2024-04-23  6:43:34 PM Chg. +0.315 Volume Bid7:04:45 PM Ask7:04:45 PM Market Capitalization Dividend Y. P/E Ratio
19.000EUR +1.69% 300
Turnover: 5,700
18.980Bid Size: 394 19.110Ask Size: 394 21.25 bill.EUR - -

Assets

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Property and Equipment
  3,140   2,653   1,981   1,864   1,955
Intangible Assets
  13,658   14,319   13,690   14,279   16,329
Long-Term Investments
  64,352   123,202   86,107   87,811   55,680
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.35 mill.   1.52 mill.   1.5 mill.   1.54 mill.   1.57 mill.
Cash and Cash Equivalents
  59,382   113,768   186,312   121,347   200,371
Current Assets
  -   -   -   -   -
Total Assets
  1.82 mill.   2.12 mill.   2.15 mill.   2.15 mill.   2.21 mill.

 

Liabilities

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.71 mill.   2 mill.   2.03 mill.   2.02 mill.   2.08 mill.
Share Capital
  24,904   24,904   24,904   -   -
Total Equity
  109,540   117,203   123,163   129,705   133,372
Minority Interests
  165   170   179   190   200
Total liabilities equity
  1.82 mill.   2.12 mill.   2.15 mill.   2.15 mill.   2.21 mill.

 

Income Statement

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Revenues
  -   -   -   -   -
Depreciation (total)
  739   718   672   629   600
Operating Result
  19,355   21,026   20,371   23,761   26,023
Interest Income
  22,029   22,642   22,993   23,664   24,595
Income Before Taxes
  19,355   21,026   20,371   23,761   24,542
Income Taxes
  -4,099   -4,301   -4,625   -4,209   -5,178
Minority Interests Profit
  -15   -16   -13   -13   -14
Net Income
  12,901   16,447   15,727   19,539   19,350

 

Per Share

2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
Earnings per Share
  10.1900   14.9300   14.2300   17.6000   17.3800
Dividend per Share
  10.1000   11.3500   10.7000   13.2000   13.0000

 

Cash Flow

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -26,350   8,930   70,932   -53,645   58,348
Cash Flow from Investing Activities
  1,508   -5,071   -2,270   306   -797
Cash Flow from Financing
  -46,681   48,661   5,228   -13,949   20,570
Decrease / Increase in Cash
  -71,523   52,520   73,890   -67,288   78,121
Employees
  14,265   14,583   13,893   14,061   14,588