5/22/2020  12:00:00 AM Chg. +2.30 Volume Bid5:29:38 PM Ask5:29:38 PM Market Capitalization Dividend Y. P/E Ratio
208.40SEK +1.12% 767,667
Turnover: 149.51 mill.
208.50Bid Size: - 208.70Ask Size: - 60.99 bill.SEK 0.00% 18.46

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  108.5000   121   134.2000   136.3000   518
Intangible Assets
  5,787   6,806   6,445.1000   10,158.7000   37,412
Long-Term Investments
  1.8000   2   35.2000   55.4000   50
Fixed Assets
  -   -   -   -   -
Inventories
  775.9000   870   1,053.3000   1,284.1000   1,772
Accounts Receivable
  451.2000   768.8000   1,129   1,665.2000   3,736
Cash and Cash Equivalents
  903.7000   785.8000   1,478.5000   2,998.7000   737
Current Assets
  2,316.2000   2,911.3000   4,157.1000   6,601.9000   7,323
Total Assets
  8,310.7000   9,974.1000   10,902.9000   17,183.2000   45,658

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  183.2000   280.2000   358.4000   487   681
Long-Term Liabilities
  -   -   -   -   16,141
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   16,141
Provisions
  883.6000   1,375.7000   2,110   2,766.1000   7,225
Liabilities
  3,621.4000   4,619.9000   4,202.4000   8,143.1000   28,728
Share Capital
  149.1500   149.2540   149.5270   149.9740   165
Total Equity
  4,689.3000   5,354.3000   6,700.5000   9,040.1000   16,930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,310.7000   9,974.1000   10,902.9000   17,183.2000   45,658

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  3,227.9000   5,204.3000   6,510.8000   9,138.9000   14,248
Depreciation (total)
  -   -   -   -   -
Operating Result
  146   1,133.1000   1,600.4000   3,122   4,533
Interest Income
  -58.4000   -85.2000   -68   -40.3000   -286
Income Before Taxes
  87.7000   1,048   1,532.4000   3,081.7000   4,247
Income Taxes
  19.3000   238.9000   383.8000   663.9000   942
Minority Interests Profit
  -   -   -   -   -
Net Income
  68.4000   809.1000   1,148.6000   2,417.8000   3,304

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  0.2600   3.0100   4.2700   8.9700   11.2900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  507.2000   342.9000   1,332.9000   2,090.3000   3,634
Cash Flow from Investing Activities
  -143.4000   -158   -139   -575.5000   -21,685
Cash Flow from Financing
  22.2000   -307.6000   -500   -2.1000   15,780
Decrease / Increase in Cash
  386   -122.7000   694   1,512.9000   -2,271
Employees
  702   760   800   902   1,335