2024-04-15  9:59:59 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
40.47USD +0.12% 105,965
Turnover: 4.29 mill.
-Bid Size: - -Ask Size: - 16.46 bill.USD 2.37% 7.77

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,265   1,125   1,168   1,287   815
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  12,147   11,524   8,337   10,294   14,259
Current Assets
  -   -   -   -   -
Total Assets
  104,826   95,948   95,748   104,564   117,479

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  4,718   4,690   5,316   5,765   6,334
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  89,738   83,247   82,093   91,691   103,576
Share Capital
  1   1   1   1   1
Total Equity
  15,088   12,701   13,655   12,873   13,903
Minority Interests
  -   -   -   -   -
Total liabilities equity
  104,826   95,948   95,748   104,564   117,479

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  19,461   16,472   15,752   17,526   20,999
Depreciation (total)
  367   383   390   419   458
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,887   1,797   5,503   3,962   2,904
Income Taxes
  1,140   412   1,282   946   666
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,747   1,343   4,179   2,974   2,196

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  5.5900   2.2800   7.4000   6.1900   5.2100
Dividend per Share
  0.8600   0.8800   0.8800   0.9000   0.9600

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8,990   7,487   7,099   6,694   8,593
Cash Flow from Investing Activities
  -261   -498   -4,814   -10,234   -14,234
Cash Flow from Financing
  -6,458   -8,031   -5,204   5,284   9,632
Decrease / Increase in Cash
  2,271   -1,042   -2,919   1,744   3,991
Employees
  16,500   16,500   18,000   -   -