12/4/2020  9:59:53 PM Chg. +2.41 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
152.46USD +1.61% 39,531
Turnover: 6.01 mill.
-Bid Size: - -Ask Size: - 34.54 bill.USD 1.99% 17.29

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  607.1000   615.1000   652   661.3000   674.4000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,172.3000   1,204.9000   1,902.7000   1,425.2000   1,781.8000
Current Assets
  -   -   -   -   -
Total Assets
  5,106.9000   6,225   7,534.7000   7,689.3000   9,330.4000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  344.9000   529.2000   717.5000   824.7000   1,107.3000
Share Capital
  50.1000   49   49   47.6000   47
Total Equity
  4,762   5,008.6000   5,824.4000   6,124.3000   7,102.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,106.9000   6,225   7,534.7000   7,689.3000   9,330.4000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  126.3000   133.4000   143.6000   -   -
Operating Result
  1,898.9000   1,733.4000   2,108.8000   2,361.4000   2,387
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,002.4000   1,960.5000   2,505.1000   2,384.6000   2,927.3000
Income Taxes
  779.4000   706.5000   923.9000   615.9000   678.4000
Minority Interests Profit
  0.0000   -39   -83.4000   68.8000   -117.6000
Net Income
  1,223   1,215   1,497.8000   1,837.5000   2,131.3000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.7400   4.8500   6.0700   7.4100   8.8200
Dividend per Share
  4.0800   2.1600   2.2800   2.8000   3.0400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,506.4000   170.5000   229.5000   1,619.9000   1,522.7000
Cash Flow from Investing Activities
  109   106.2000   39   -875.5000   -324.5000
Cash Flow from Financing
  -1,949.2000   -176.4000   461.5000   -1,239.5000   -832.7000
Decrease / Increase in Cash
  -333.8000   98.2000   735.3000   -510.5000   363
Employees
  5,999   6,329   6,881   7,022   7,365