8/7/2020  3:02:15 PM Chg. +0.140 Volume Bid3:03:31 PM Ask3:05:02 PM Market Capitalization Dividend Y. P/E Ratio
23.980EUR +0.59% 139,886
Turnover: 3.34 mill.
23.980Bid Size: 907 24.000Ask Size: 150 3.49 bill.EUR 3.45% 7.80

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  14.7000   17   24   26.4000   30.9000
Intangible Assets
  3   2.3000   1.8000   1   2.6000
Long-Term Investments
  13.1000   7.6000   6.5000   8.2000   9
Fixed Assets
  3,561.8000   3,804.7000   4,198.4000   4,702.2000   5,251.8000
Inventories
  13.2000   52   48.1000   52.5000   58.7000
Accounts Receivable
  29.9000   14.6000   8.7000   14.2000   17.4000
Cash and Cash Equivalents
  103.8000   74.5000   263.7000   91.7000   91.3000
Current Assets
  165.1000   156.2000   339.2000   174.2000   311
Total Assets
  3,794.2000   4,016.8000   4,634.5000   5,033.3000   5,647

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  14.6000   11.9000   7.8000   14.1000   21.8000
Long-Term Liabilities
  2,138.1000   2,113.7000   2,246.5000   2,278   2,468.5000
Liabilities to Banks
  2,355   2,274.2000   2,522   2,440.8000   2,634.5000
Provisions
  255.1000   301   403.8000   472.2000   531.7000
Liabilities
  2,673.6000   2,651.2000   2,987.9000   2,985   3,252.8000
Share Capital
  125.4690   142.3440   146.4390   146.3220   146.3370
Total Equity
  1,085.1000   1,350.9000   1,625.9000   2,006.5000   2,342.6000
Minority Interests
  35.4000   14.7000   20.7000   41.8000   51.7000
Total liabilities equity
  3,794.2000   4,016.8000   4,634.5000   5,033.3000   5,647

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  461.2000   326.6000   426.4000   529.5000   498.4000
Depreciation (total)
  3.1000   3   3.8000   4.3000   6.8000
Operating Result
  271.1000   336.2000   478.9000   638.2000   624.9000
Interest Income
  -95.9000   -89.8000   -85   -97.8000   -78.9000
Income Before Taxes
  175.1000   246.7000   396.5000   542.2000   547.3000
Income Taxes
  27.7000   46   82.8000   54   91
Minority Interests Profit
  -2   .7000   -2.6000   -7.2000   -10.1000
Net Income
  145.3000   201.4000   311.1000   481   446.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.1800   1.4800   2.1400   3.2900   3.0500
Dividend per Share
  0.5500   0.5700   0.6500   0.7500   0.8200

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  78.5000   102   124.5000   159.6000   154.4000
Cash Flow from Investing Activities
  -80.6000   -93.3000   -141.5000   -111.7000   -206.6000
Cash Flow from Financing
  -73.4000   -37.6000   199.2000   -208.1000   51.9000
Decrease / Increase in Cash
  -75.5000   -28.9000   182.2000   -160.2000   -.3000
Employees
  781   833   961   993   1,160