2024-04-24  10:10:00 PM Chg. -0.46 Volume Bid1:59:49 AM Ask1:59:49 AM Market Capitalization Dividend Y. P/E Ratio
132.97USD -0.34% 15.56 mill.
Turnover: 1.2 bill.
130.50Bid Size: 200 130.88Ask Size: 400 20304.81 bill.TWD 1.50% 134.36

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  13,330.3000   16,200   21,257.5000   26,572.8000   25,892.4000
Intangible Assets
  402.6000   358.8000   377.2000   385.1000   428.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  974.8000   820.6000   1,302.2000   1,257   2,099.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5,075.1000   4,739.8000   4,936.7000   8,136   11,343.3000
Current Assets
  8,974.6000   7,441.7000   8,684.6000   12,017.7000   19,828
Total Assets
  24,671.6000   25,578.6000   32,875.5000   42,333.2000   47,305.5000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  415.4000   347.9000   498.8000   491.8000   692.4000
Long-term debt
  -   -   46.8000   183.8000   -
Liabilities to Banks
  1,071.9000   856.5000   1,241.8000   709.4000   1,677.6000
Provisions
  246.5000   352   538.2000   228.4000   207.8000
Liabilities
  4,812.1000   4,698.4000   7,892.6000   14,371   14,952.3000
Share Capital
  8,891.6000   8,561.7000   8,924.1000   8,692.1000   8,205.6000
Total Equity
  19,703   20,799.3000   24,894.9000   27,953.3000   32,349.2000
Minority Interests
  156.5000   80.9000   88   8.9000   4
Total liabilities equity
  24,671.6000   25,578.6000   32,875.5000   42,333.2000   47,305.5000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  14,397.3000   14,109   17,426.8000   20,014.2000   24,139.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,462.5000   4,676.5000   6,232.6000   7,042.2000   9,363
Interest Income
  42.5000   28.2000   21.5000   -88.7000   -102.4000
Income Before Taxes
  5,843.2000   4,795.1000   6,249.7000   7,239.7000   9,559.3000
Income Taxes
  274.2000   353.3000   536.7000   1,076.5000   1,515.5000
Minority Interests Profit
  -23.2000   -8.3000   6.7000   4.3000   3.7000
Net Income
  5,545.8000   4,433.5000   5,719.7000   6,167.5000   8,047.5000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0700   0.8600   1.2100   1.1900   1.5500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,874.9000   8,179.3000   9,950.6000   11,645.5000   13,339.4000
Cash Flow from Investing Activities
  -6,935   -6,029.3000   -9,404.4000   -9,421.9000   -8,937.4000
Cash Flow from Financing
  -1,669.1000   -2,241.8000   -475.4000   1,076.3000   -1,023
Decrease / Increase in Cash
  -729.2000   -92.3000   70.8000   3,328.4000   3,665.7000
Employees
  33,232   35,457   39,267   40,483   43,591