7/8/2020  5:22:49 PM Chg. -0.39 Volume Bid5:22:54 PM Ask- Market Capitalization Dividend Y. P/E Ratio
117.63USD -0.33% 24,355
Turnover: 2.88 mill.
117.55Bid Size: 100 -Ask Size: - 59.03 bill.USD 2.20% 18.39

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  30,653   31,378   25,958   25,217   24,658
Intangible Assets
  85   62   0.0000   0.0000   0.0000
Long-Term Investments
  224   357   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  7,903   8,766   8,790   8,601   8,309
Accounts Receivable
  5,841   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  784   695   2,210   4,046   2,512
Current Assets
  16,388   11,573   14,087   14,130   11,990
Total Assets
  48,163   44,553   41,404   40,262   37,431

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  7,056   7,683   7,759   7,418   7,252
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,311   1,433   1,321   823   861
Liabilities
  31,605   28,322   27,407   27,305   26,478
Share Capital
  54   53   53   50   46
Total Equity
  16,558   16,231   13,997   12,957   10,953
Minority Interests
  -   -   -   -   -
Total liabilities equity
  48,163   44,553   41,404   40,262   37,431

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  71,960   72,596   72,618   73,785   69,495
Depreciation (total)
  2,142   2,223   2,129   2,213   2,298
Operating Result
  5,371   4,229   4,535   5,530   4,969
Interest Income
  -762   -1,126   -882   -607   -1,004
Income Before Taxes
  4,609   3,103   3,653   4,923   3,965
Income Taxes
  1,610   1,132   1,204   1,602   1,296
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,999   1,971   -1,636   3,363   2,737

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.5700   3.1000   -2.5800   5.3500   4.7400
Dividend per Share
  1.3800   1.6500   1.9900   2.2000   2.3600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,325   6,520   4,439   5,844   5,436
Cash Flow from Investing Activities
  -2,855   -271   -1,926   508   -1,473
Cash Flow from Financing
  -2,488   -6,364   -998   -4,516   -5,497
Decrease / Increase in Cash
  -10   -89   1,515   1,836   -1,534
Employees
  361,000   366,000   347,000   341,000   323,000