7/8/2020  4:05:24 PM Chg. +0.36 Volume Bid7/8/2020 Ask- Market Capitalization Dividend Y. P/E Ratio
118.37USD +0.31% 9,989
Turnover: 1.18 mill.
114.13Bid Size: 100 -Ask Size: - 59.03 bill.USD 2.20% 18.39

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  29,149   30,653   31,378   25,958   25,217
Intangible Assets
  242   85   62   0.0000   0.0000
Long-Term Investments
  114   224   357   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  7,918   7,903   8,766   8,790   8,601
Accounts Receivable
  5,927   5,841   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  794   784   695   2,210   4,046
Current Assets
  16,449   16,388   11,573   14,087   14,130
Total Assets
  46,630   48,163   44,553   41,404   40,262

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  6,857   7,056   7,683   7,759   7,418
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,191   1,311   1,433   1,321   823
Liabilities
  30,809   31,605   28,322   27,407   27,305
Share Capital
  56   54   53   53   50
Total Equity
  15,821   16,558   16,231   13,997   12,957
Minority Interests
  -   -   -   -   -
Total liabilities equity
  46,630   48,163   44,553   41,404   40,262

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  68,466   71,960   72,596   72,618   73,785
Depreciation (total)
  2,131   2,142   2,223   2,129   2,213
Operating Result
  5,322   5,371   4,229   4,535   5,530
Interest Income
  -866   -762   -1,126   -882   -607
Income Before Taxes
  4,456   4,609   3,103   3,653   4,923
Income Taxes
  1,527   1,610   1,132   1,204   1,602
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,929   2,999   1,971   -1,636   3,363

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.3100   4.5700   3.1000   -2.5800   5.3500
Dividend per Share
  1.1500   1.3800   1.6500   1.9900   2.2000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,434   5,325   6,520   4,439   5,844
Cash Flow from Investing Activities
  -4,180   -2,855   -271   -1,926   508
Cash Flow from Financing
  -2,140   -2,488   -6,364   -998   -4,516
Decrease / Increase in Cash
  -918   -10   -89   1,515   1,836
Employees
  365,000   361,000   366,000   347,000   341,000