7/2/2020  9:59:55 PM Chg. +0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
119.08USD +0.08% 63,090
Turnover: 7.54 mill.
-Bid Size: - -Ask Size: - 59.56 bill.USD 2.18% 18.55

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  25,280   25,493   29,149   30,653   31,378
Intangible Assets
  0.0000   223   242   85   62
Long-Term Investments
  0.0000   139   114   224   357
Fixed Assets
  -   -   -   -   -
Inventories
  7,179   7,596   7,918   7,903   8,766
Accounts Receivable
  6,966   6,153   5,927   5,841   0.0000
Cash and Cash Equivalents
  2,200   1,712   794   784   695
Current Assets
  18,424   17,213   16,449   16,388   11,573
Total Assets
  44,533   43,705   46,630   48,163   44,553

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  6,511   6,625   6,857   7,056   7,683
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  835   934   1,191   1,311   1,433
Liabilities
  29,186   28,218   30,809   31,605   28,322
Share Capital
  62   59   56   54   53
Total Equity
  15,347   15,487   15,821   16,558   16,231
Minority Interests
  -   -   -   -   -
Total liabilities equity
  44,533   43,705   46,630   48,163   44,553

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  63,435   65,786   68,466   71,960   72,596
Depreciation (total)
  2,023   2,084   2,131   2,142   2,223
Operating Result
  4,673   5,252   5,322   5,371   4,229
Interest Income
  -801   -757   -866   -762   -1,126
Income Before Taxes
  3,872   4,495   4,456   4,609   3,103
Income Taxes
  1,384   1,575   1,527   1,610   1,132
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,488   2,920   2,929   2,999   1,971

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.3100   4.0300   4.3100   4.5700   3.1000
Dividend per Share
  0.6700   0.9200   1.1500   1.3800   1.6500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,881   5,271   5,434   5,325   6,520
Cash Flow from Investing Activities
  -1,703   -1,744   -4,180   -2,855   -271
Cash Flow from Financing
  -2,842   -4,015   -2,140   -2,488   -6,364
Decrease / Increase in Cash
  1,336   -488   -918   -10   -89
Employees
  351,000   355,000   365,000   361,000   366,000