7/2/2020  9:59:55 PM Chg. +0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
119.08USD +0.08% 63,090
Turnover: 7.54 mill.
-Bid Size: - -Ask Size: - 59.56 bill.USD 2.18% 18.55

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  25,756   25,280   25,493   29,149   30,653
Intangible Assets
  0.0000   0.0000   223   242   85
Long-Term Investments
  0.0000   0.0000   139   114   224
Fixed Assets
  -   -   -   -   -
Inventories
  6,705   7,179   7,596   7,918   7,903
Accounts Receivable
  8,084   6,966   6,153   5,927   5,841
Cash and Cash Equivalents
  864   2,200   1,712   794   784
Current Assets
  17,488   18,424   17,213   16,449   16,388
Total Assets
  44,106   44,533   43,705   46,630   48,163

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  6,337   6,511   6,625   6,857   7,056
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  455   835   934   1,191   1,311
Liabilities
  30,394   29,186   28,218   30,809   31,605
Share Capital
  63   62   59   56   54
Total Equity
  13,712   15,347   15,487   15,821   16,558
Minority Interests
  -   -   -   -   -
Total liabilities equity
  44,106   44,533   43,705   46,630   48,163

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  62,884   63,435   65,786   68,466   71,960
Depreciation (total)
  1,826   2,023   2,084   2,131   2,142
Operating Result
  4,402   4,673   5,252   5,322   5,371
Interest Income
  -866   -801   -757   -866   -762
Income Before Taxes
  3,536   3,872   4,495   4,456   4,609
Income Taxes
  1,322   1,384   1,575   1,527   1,610
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,214   2,488   2,920   2,929   2,999

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  2.8700   3.3100   4.0300   4.3100   4.5700
Dividend per Share
  0.6200   0.6700   0.9200   1.1500   1.3800

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,430   5,881   5,271   5,434   5,325
Cash Flow from Investing Activities
  -4,373   -1,703   -1,744   -4,180   -2,855
Cash Flow from Financing
  -1,643   -2,842   -4,015   -2,140   -2,488
Decrease / Increase in Cash
  -1,586   1,336   -488   -918   -10
Employees
  351,000   351,000   355,000   365,000   361,000