2021-06-08  12:00:00 AM Chg. - Volume Bid12:00:00 AM Ask12:00:00 AM Market Capitalization Dividend Y. P/E Ratio
45.18USD - 53.4 mill.
Turnover: -
45.00Bid Size: - 45.40Ask Size: - 6.9 bill.USD 3.10% 32.27

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  145.0120   126.8960   427.5340   533.1380   470.1310
Intangible Assets
  40.2110   34.2710   28.5560   168.3680   146.3770
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  474.4020   455.9910   587.0570   1,228.3710   1,300
Current Assets
  -   -   -   -   -
Total Assets
  17,355.1790   19,280.8730   23,699.6120   46,651.5530   47,802.4870

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   1,449.4720   2,354.4480   1,374.7320
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  14,773.6530   16,612.1240   21,143.3520   40,924.3120   42,113.1900
Share Capital
  70.5990   71.2070   71.4600   152.9660   152.5660
Total Equity
  2,581.5260   2,668.7490   2,556.2600   5,727.2410   5,689.2970
Minority Interests
  -   -   -   20.2260   18.4840
Total liabilities equity
  17,355.1790   19,280.8730   23,699.6120   46,651.5530   47,802.4870

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  532.7290   1,467.8080   1,613.7260   2,052.7930   2,281.7250
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  381.0810   557.5780   632.3330   1,289.0320   1,538.4010
Income Before Taxes
  150.1380   245.1600   401.7240   357.1670   269.9420
Income Taxes
  42.1060   106.7800   41.9010   50.2410   39.9010
Minority Interests Profit
  -   -   -   11.4580   7.2820
Net Income
  108.0320   242.9540   289.2890   285.4930   212.7840

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.2100   2.8300   3.4400   2.5600   1.4000
Dividend per Share
  1.0600   1.1000   1.2400   1.2900   1.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  280.5780   275.0090   324.4010   641.7570   121.1060
Cash Flow from Investing Activities
  -542.9460   -1,983.0790   -2,199.3280   666.8760   -1,237.9290
Cash Flow from Financing
  497.9810   1,689.6590   1,914.7750   -667.3190   1,149.0470
Decrease / Increase in Cash
  235.6130   -18.4110   39.8480   641.3140   32.2240
Employees
  6,427   6,116   5,544   8,209   -