8/16/2019  12:00:00 AM Chg. +2.50 Volume Bid5:29:37 PM Ask5:29:37 PM Market Capitalization Dividend Y. P/E Ratio
141.40SEK +1.80% 1.8 mill.
Turnover: 247.17 mill.
141.45Bid Size: - 141.50Ask Size: - 94.14 bill.SEK 3.11% 87.83

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  11,138   11,592   14,376   8,577   9,192
Intangible Assets
  4,913   4,437   5,821   4,106   19,604
Long-Term Investments
  518   1,456   1,315   758   1,015
Fixed Assets
  28,147   28,117   30,952   20,696   60,724
Inventories
  500   692   655   687   669
Accounts Receivable
  2,480   2,163   2,584   2,224   2,509
Cash and Cash Equivalents
  151   107   257   802   404
Current Assets
  7,868   8,032   9,525   8,393   7,900
Total Assets
  39,848   36,149   40,477   39,140   82,644

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  2,848   2,746   3,462   2,093   3,004
Long-Term Liabilities
  4,593   4,745   7,778   10,582   21,770
Liabilities to Banks
  8,383   10,065   11,032   11,305   28,309
Provisions
  1,409   1,656   2,427   2,253   6,021
Liabilities
  17,166   18,248   22,281   22,226   46,282
Share Capital
  561   564   634   634   863
Total Equity
  22,680   17,901   18,196   16,914   36,362
Minority Interests
  2   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  39,848   36,149   40,477   39,140   82,644

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  25,955   26,856   28,292   25,024   23,704
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,490   2,447   -1,219   3,564   3,750
Interest Income
  -378   -376   -312   -292   -312
Income Before Taxes
  3,500   2,012   -1,234   2,934   3,372
Income Taxes
  874   744   930   262   1,762
Minority Interests Profit
  0.0000   0.0000   302   -162   -138
Net Income
  2,211   2,986   -1,962   425   853

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  4.9600   6.6900   -4.1200   0.3800   1.6100
Dividend per Share
  14.8500   5.3500   5.2300   4.0000   4.4000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  4,578   3,529   5,017   5,732   5,160
Cash Flow from Investing Activities
  -3,707   850   -6,663   -2,532   -9,809
Cash Flow from Financing
  -2,160   -4,352   1,746   -2,675   4,225
Decrease / Increase in Cash
  -1,289   27   100   525   -424
Employees
  5,484   5,758   6,880   4,398   5,184