9/29/2020  12:00:00 AM Chg. +0.55 Volume Bid5:29:52 PM Ask5:29:52 PM Market Capitalization Dividend Y. P/E Ratio
126.75SEK +0.44% 2.78 mill.
Turnover: 298.86 mill.
127.25Bid Size: - 127.35Ask Size: - 84.2 bill.SEK 4.35% 17.37

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  11,592   14,376   8,577   9,192   7,900
Intangible Assets
  4,437   5,821   4,106   19,604   18,397
Long-Term Investments
  1,456   1,315   758   1,015   756
Fixed Assets
  28,117   30,952   20,696   60,724   70,197
Inventories
  692   655   687   669   710
Accounts Receivable
  2,163   2,584   2,224   2,509   2,032
Cash and Cash Equivalents
  107   257   802   404   448
Current Assets
  8,032   9,525   8,393   7,900   6,874
Total Assets
  36,149   40,477   39,140   82,644   79,784

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  2,746   3,462   2,093   3,004   1,671
Long-Term Liabilities
  4,745   7,778   10,582   21,770   27,752
Liabilities to Banks
  10,065   11,032   11,305   28,309   32,818
Provisions
  1,656   2,427   2,253   6,021   6,325
Liabilities
  18,248   22,281   22,226   46,282   44,979
Share Capital
  564   634   634   863   863
Total Equity
  17,901   18,196   16,914   36,362   34,805
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  36,149   40,477   39,140   82,644   79,784

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  26,856   28,292   25,024   23,704   27,659
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,447   -1,219   3,564   3,750   4,024
Interest Income
  -376   -312   -292   -312   -454
Income Before Taxes
  2,012   -1,234   2,934   3,372   3,579
Income Taxes
  744   930   262   1,762   978
Minority Interests Profit
  0.0000   302   -162   -138   0.0000
Net Income
  2,986   -1,962   425   853   5,134

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  6.6900   -4.1200   0.3800   1.6100   7.2800
Dividend per Share
  5.3500   5.2300   4.0000   4.4000   5.5000

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,529   5,017   5,732   5,160   9,716
Cash Flow from Investing Activities
  850   -6,663   -2,532   -9,809   703
Cash Flow from Financing
  -4,352   1,746   -2,675   4,225   -10,811
Decrease / Increase in Cash
  27   100   525   -424   -392
Employees
  5,758   6,880   4,398   5,184   5,447