6/11/2021  5:30:00 PM Chg. -0.25 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
115.15SEK -0.22% 231,188
Turnover: 16.08 mill.
-Bid Size: - -Ask Size: - 76.9 bill.SEK 5.21% 10.70

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  14,376   8,577   9,192   7,900   7,540
Intangible Assets
  5,821   4,106   19,604   18,397   17,269
Long-Term Investments
  1,315   758   1,015   756   737
Fixed Assets
  30,952   20,696   60,724   70,197   68,303
Inventories
  655   687   669   710   824
Accounts Receivable
  2,584   2,224   2,509   2,032   1,766
Cash and Cash Equivalents
  257   802   404   448   970
Current Assets
  9,525   8,393   7,900   6,874   6,968
Total Assets
  40,477   39,140   82,644   79,784   75,411

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  3,462   2,093   3,004   1,671   1,739
Long-term debt
  7,778   10,582   21,770   27,752   27,234
Liabilities to Banks
  11,032   11,305   28,309   32,818   32,115
Provisions
  2,427   2,253   6,021   6,325   6,363
Liabilities
  22,281   22,226   46,282   44,979   42,660
Share Capital
  634   634   863   863   863
Total Equity
  18,196   16,914   36,362   34,805   32,751
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  40,477   39,140   82,644   79,784   75,411

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  28,292   25,024   23,704   27,659   26,554
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1,219   3,564   3,750   4,024   7,371
Interest Income
  -312   -292   -312   -454   -468
Income Before Taxes
  -1,234   2,934   3,372   3,579   6,855
Income Taxes
  930   262   1,762   978   -378
Minority Interests Profit
  302   -162   -138   0.0000   0.0000
Net Income
  -1,962   425   853   5,134   7,408

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  -4.1200   0.3800   1.6100   7.2800   10.7600
Dividend per Share
  5.2300   4.0000   4.4000   5.5000   6.0000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,017   5,732   5,160   9,716   8,816
Cash Flow from Investing Activities
  -6,663   -2,532   -9,809   703   -654
Cash Flow from Financing
  1,746   -2,675   4,225   -10,811   -7,633
Decrease / Increase in Cash
  100   525   -424   -392   529
Employees
  6,880   4,398   5,184   5,447   4,295