2024-04-16  1:51:46 PM Chg. -0.66 Volume Bid1:52:01 PM Ask1:52:16 PM Market Capitalization Dividend Y. P/E Ratio
92.24SEK -0.71% 374,538
Turnover: 15.85 mill.
92.22Bid Size: 692 92.26Ask Size: 597 64.21 bill.SEK 7.48% 17.08

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  9,192   7,900   7,540   13,233   13,642
Intangible Assets
  19,604   18,397   17,269   15,806   13,835
Long-Term Investments
  1,015   756   737   7   6
Fixed Assets
  60,724   70,197   68,303   60,167   59,060
Inventories
  669   710   824   769   1,254
Accounts Receivable
  2,509   2,032   1,766   1,796   1,986
Cash and Cash Equivalents
  404   448   970   880   1,116
Current Assets
  7,900   6,874   6,968   6,627   8,542
Total Assets
  82,644   79,784   75,411   74,251   67,656

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  3,004   1,671   1,739   2,007   2,165
Long-term debt
  21,770   27,752   27,234   22,390   24,080
Liabilities to Banks
  28,309   32,818   32,115   -   -
Provisions
  6,021   6,325   6,363   5,731   5,169
Liabilities
  46,282   44,979   42,660   43,109   43,973
Share Capital
  863   863   863   -   869
Total Equity
  36,362   34,805   32,751   31,142   23,683
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  82,644   79,784   75,411   -   67,656

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  23,704   27,659   26,554   26,789   28,102
Depreciation (total)
  -   -   -   -   6,191
Operating Result
  3,750   4,024   7,371   4,787   6,596
Interest Income
  -312   -454   -468   -440   -578
Income Before Taxes
  3,372   3,579   6,855   4,307   5,907
Income Taxes
  1,762   978   -378   347   694
Minority Interests Profit
  -138   0.0000   0.0000   -   -
Net Income
  853   5,134   7,408   4,306   5,574

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  1.6100   7.2800   10.7600   6.2500   8.0700
Dividend per Share
  4.4000   5.5000   6.0000   19.7500   7.0000

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,160   9,716   8,816   10,297   8,250
Cash Flow from Investing Activities
  -9,809   703   -654   -3,025   5,259
Cash Flow from Financing
  4,225   -10,811   -7,633   -7,260   -13,638
Decrease / Increase in Cash
  -424   -392   529   -   -
Employees
  5,184   5,447   4,295   4,435   4,438