2024-04-17  5:36:35 PM Chg. +0.0001 Volume Bid3:00:55 AM Ask3:00:55 AM Market Capitalization Dividend Y. P/E Ratio
0.2231EUR +0.04% 166.46 mill.
Turnover: 37.39 mill.
0.2228Bid Size: 10,500 0.2257Ask Size: 120,000 4.74 bill.EUR - -

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  16,146   14,011   13,141   13,311   14,100
Intangible Assets
  8,889   7,667   6,740   7,147   7,656
Long-Term Investments
  1,594   2,151   2,310   2,330   1,651
Fixed Assets
  56,890   55,996   62,422   55,117   51,795
Inventories
  389   260   242   282   322
Accounts Receivable
  0.0000   0.0000   0.0000   4,358   4,539
Cash and Cash Equivalents
  1,917   3,138   4,829   6,904   3,555
Current Assets
  8,729   9,461   10,812   14,070   10,232
Total Assets
  65,619   70,104   73,234   69,187   62,027

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   9,473   8,199
Long-term debt
  25,059   30,181   27,854   26,501   26,336
Liabilities to Banks
  30,972   34,002   32,162   -   -
Provisions
  1,135   1,057   1,318   1,171   994
Liabilities
  43,872   47,478   44,394   41,148   43,302
Share Capital
  11,677   11,677   11,677   -   -
Total Equity
  19,528   20,280   26,215   17,414   15,061
Minority Interests
  2,219   2,346   2,625   4,625   3,664
Total liabilities equity
  65,619   70,104   73,234   -   62,027

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  18,940   17,974   15,805   15,316   15,788
Depreciation (total)
  4,255   4,927   4,616   4,490   4,777
Operating Result
  561   3,175   2,104   -3,529   606
Interest Income
  -1,348   -1,436   -1,179   -1,150   -1,423
Income Before Taxes
  -777   1,739   1,397   -4,515   -588
Income Taxes
  375   513   -5,955   3,885   2,066
Minority Interests Profit
  -259   -326   -128   -252   -271
Net Income
  -1,411   916   7,224   -8,652   -2,925

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -0.0700   0.0400   0.3400   -0.4000   -0.1400
Dividend per Share
  0.0000   0.0100   0.0100   -   -

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,592   5,934   6,551   4,336   4,895
Cash Flow from Investing Activities
  -4,314   -3,255   -3,077   -5,117   -5,335
Cash Flow from Financing
  -1,830   -1,114   -2,009   3,164   -2,869
Decrease / Increase in Cash
  -1,552   1,581   1,465   -   -
Employees
  57,901   55,198   52,347   51,929   50,392