2024-04-17  5:35:15 PM Chg. +0.04 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
3.93EUR +1.04% 5.65 mill.
Turnover: 9 mill.
-Bid Size: - -Ask Size: - 22.5 bill.EUR 7.67% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  35,802   35,469   35,021   31,040   33,343
Intangible Assets
  25,026   24,064   22,078   18,548   22,353
Long-Term Investments
  12,618   13,743   11,807   10,199   11,761
Fixed Assets
  108,721   108,800   104,178   89,597   99,435
Inventories
  1,028   1,164   1,188   985   934
Accounts Receivable
  12,426   11,331   10,711   9,640   10,606
Cash and Cash Equivalents
  4,220   4,135   9,847   9,977   6,529
Current Assets
  21,054   20,823   25,596   29,265   22,864
Total Assets
  129,775   129,623   129,773   118,862   122,299

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  9,314   17,855   9,407   15,221   16,943
Long-term debt
  51,356   55,659   56,608   51,172   50,688
Liabilities to Banks
  61,100   66,311   66,853   60,699   59,782
Provisions
  13,761   14,479   14,374   11,566   11,272
Liabilities
  105,323   107,987   109,312   97,677   101,184
Share Capital
  -   -   -   -   -
Total Equity
  24,452   21,636   20,461   21,185   21,115
Minority Interests
  -   -   -   -   -
Total liabilities equity
  129,775   129,623   129,773   118,862   122,299

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  60,737   62,837   62,356   57,061   50,377
Depreciation (total)
  9,303   10,146   10,433   9,627   8,548
Operating Result
  16,474   10,064   10,798   9,450   6,967
Interest Income
  -   -2,782   -3,062   -2,696   -2,519
Income Before Taxes
  13,901   6,488   5,864   6,280   3,635
Income Taxes
  3,829   301   1,461   1,311   383
Minority Interests Profit
  95   -784   -475   -376   -251
Net Income
  10,167   5,403   3,928   4,593   3,001

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.2500   1.2000   0.8700   1.0100   0.6100
Dividend per Share
  1.3000   1.5200   0.8200   0.7500   0.4000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16,672   17,483   15,213   14,344   12,224
Cash Flow from Investing Activities
  -15,861   -12,497   -7,877   -9,900   -9,968
Cash Flow from Financing
  -5,248   -4,912   -1,243   -2,685   -4,041
Decrease / Increase in Cash
  -4,893   -85   5,712   130   -3,448
Employees
  269,047   286,145   272,598   126,730   123,700