5/20/2022  5:35:06 PM Chg. -0.123 Volume Bid5:35:09 PM Ask5/20/2022 Market Capitalization Dividend Y. P/E Ratio
2.777EUR -4.24% 5.24 mill.
Turnover: 14.47 mill.
-Bid Size: - -Ask Size: - 8.26 bill.EUR 6.48% 39.67

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  5,485   4,727   5,384   4,617   4,137
Intangible Assets
  4,041   3,793   3,750   3,706   3,491
Long-Term Investments
  94   101   133   301   396
Fixed Assets
  11,940   11,061   14,367   13,913   13,657
Inventories
  105   261   165   129   138
Accounts Receivable
  1,265   1,301   1,366   1,297   1,498
Cash and Cash Equivalents
  587   751   781   1,337   1,020
Current Assets
  2,160   2,736   2,783   3,281   3,162
Total Assets
  14,100   13,796   17,151   17,194   16,819

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,224   2,419   2,493   2,475   2,779
Long-term debt
  1,268   2,004   2,153   1,577   1,627
Liabilities to Banks
  1,905   2,149   2,492   2,292   1,716
Provisions
  742   891   1,042   1,215   968
Liabilities
  5,803   6,227   10,616   10,864   10,783
Share Capital
  2,975   2,975   2,975   2,975   2,975
Total Equity
  8,297   7,569   6,534   6,330   6,036
Minority Interests
  -   -   -   -   -
Total liabilities equity
  14,100   13,796   17,151   17,194   16,819

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  7,296   7,320   7,399   7,532   7,765
Depreciation (total)
  1,869   1,987   2,416   2,369   2,382
Operating Result
  -84   -190   -124   314   272
Interest Income
  -34   -42   -55   -66   -62
Income Before Taxes
  -118   -233   -179   248   209
Income Taxes
  262   -3   33   -80   -5
Minority Interests Profit
  -   -   -   -   -
Net Income
  -381   -230   -212   328   211

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -0.1300   -0.0800   -0.0700   0.1100   0.0700
Dividend per Share
  0.2600   0.2700   0.1700   0.1800   0.1800

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,702   1,690   2,015   2,134   2,133
Cash Flow from Investing Activities
  -1,022   -957   -992   -238   -631
Cash Flow from Financing
  -706   -569   -993   -1,340   -1,818
Decrease / Increase in Cash
  -26   164   30   556   -317
Employees
  9,281   8,868   8,590   8,271   7,791