8/7/2020  5:35:07 PM Chg. -0.120 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
31.380EUR -0.38% 96,891
Turnover: 3.04 mill.
31.100Bid Size: 1,600 33.000Ask Size: 5,000 3.6 bill.EUR 4.16% 14.73

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,411.9000   2,046.8000   2,146.3000   2,237.5000   2,366.8000
Intangible Assets
  241.1000   709.2000   712.2000   729.9000   790.3000
Long-Term Investments
  7.6000   49.7000   7.8000   6   55.3000
Fixed Assets
  3,086.5000   4,532.5000   5,000.1000   5,137.3000   5,398.7000
Inventories
  19.3000   21.7000   21.5000   28   25.2000
Accounts Receivable
  145.9000   206   214.9000   201.9000   204.5000
Cash and Cash Equivalents
  277.3000   99.2000   39.1000   88.2000   101.4000
Current Assets
  512   474.9000   453.6000   519.1000   523.2000
Total Assets
  3,598.5000   5,007.5000   5,453.7000   5,656.5000   5,921.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  133.5000   182.3000   150   184.7000   247.7000
Long-Term Liabilities
  3,683.3000   4,642.5000   4,462.2000   5,372.3000   5,467.4000
Liabilities to Banks
  3,793.9000   4,781.9000   4,823.9000   5,940.7000   6,063.9000
Provisions
  474.7000   725.2000   749.2000   691.5000   661.7000
Liabilities
  4,801.9000   6,215.1000   6,545.1000   7,282   7,408.9000
Share Capital
  12.8000   12.7580   12.7990   12.7990   12.8000
Total Equity
  -1,220.1000   -1,226   -1,113.3000   -1,648.4000   -1,512.1000
Minority Interests
  16.7000   18.4000   21.9000   22.9000   25.1000
Total liabilities equity
  3,598.5000   5,007.5000   5,453.7000   5,656.5000   5,921.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,808.4000   2,429.1000   2,528.1000   2,534.8000   2,583.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  543.1000   485.4000   449.6000   599.5000   684.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  275.3000   84.6000   155.5000   370.8000   352.5000
Income Taxes
  -99.6000   -43   -41.7000   -118.6000   -117.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  175.7000   41.6000   113.8000   252.2000   234.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.5100   0.3600   0.9700   2.2200   2.1300
Dividend per Share
  0.0000   0.0000   0.0000   5.3000   1.3050

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  665.5000   749.1000   831.6000   1,075.6000   1,092.5000
Cash Flow from Investing Activities
  -433.1000   -1,660.2000   -841   -466.4000   -432
Cash Flow from Financing
  -144.2000   733   -50.7000   -560.1000   -647.3000
Decrease / Increase in Cash
  88.2000   -178.1000   -60.2000   49.1000   13.2000
Employees
  2,318   3,387   3,364   3,310   3,611