Telenor Asa TELENOR ORD SHS/  NO0010063308  /

London International
5/10/2021  7:23:02 PM Chg. +0.48 Volume Bid5/10/2021 Ask5/10/2021 Market Capitalization Dividend Y. P/E Ratio
146.95NOK +0.32% 336,477
Turnover: 44.83 mill.
-Bid Size: - -Ask Size: - 206 bill.NOK 6.11% 11.95

Assets

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Property and Equipment
  72,016   75,557   73,361   83,179   79,367
Intangible Assets
  33,057   30,601   36,371   70,751   74,035
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  153,177   148,298   147,009   202,040   207,437
Inventories
  1,802   1,773   1,703   1,485   1,313
Accounts Receivable
  10,327   10,838   15,650   0.0000   0.0000
Cash and Cash Equivalents
  23,085   22,546   18,492   13,867   20,577
Current Assets
  52,991   53,468   44,263   46,858   48,961
Total Assets
  206,168   201,765   191,272   248,899   256,398

 

Liabilities

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Accounts Payable
  42,890   40,295   37,728   35,691   33,891
Long-term debt
  60,391   51,587   55,926   115,989   134,211
Liabilities to Banks
  86,361   74,297   71,666   130,750   141,507
Provisions
  9,802   11,929   14,348   17,466   17,639
Liabilities
  150,772   139,430   136,817   205,560   212,480
Share Capital
  9,078   9,025   8,818   8,605   8,466
Total Equity
  50,879   57,496   49,446   38,054   38,324
Minority Interests
  4,517   4,839   5,009   5,286   5,594
Total liabilities equity
  206,168   201,765   191,272   248,899   256,398

 

Income Statement

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Revenues
  131,427   124,756   110,362   113,666   122,811
Depreciation (total)
  20,050   21,257   20,104   24,527   29,053
Operating Result
  17,070   26,739   22,088   25,702   29,500
Interest Income
  -2,778   -1,409   -3,158   -3,677   -3,498
Income Before Taxes
  11,731   21,959   18,848   20,968   25,641
Income Taxes
  5,924   6,854   6,179   9,033   6,577
Minority Interests Profit
  -2,974   -2,915   -2,711   -3,421   -3,718
Net Income
  2,832   11,983   14,731   7,773   17,341

 

Per Share

2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
2020
IFRS
in NOK
Earnings per Share
  1.8900   7.9900   10.0000   5.4000   12.3200
Dividend per Share
  7.8000   8.1000   8.4000   8.7000   9.0000

 

Cash Flow

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Cash Flow from Operating Activities
  39,778   42,046   36,394   34,222   43,820
Cash Flow from Investing Activities
  -21,105   -9,710   -613   -43,526   -10,565
Cash Flow from Financing
  -9,037   -33,421   -39,487   4,332   -27,583
Decrease / Increase in Cash
  9,190   -632   -3,990   -4,330   6,091
Employees
  37,000   31,000   21,000   20,000   18,000