Telenor Asa TELENOR ORD SHS/  NO0010063308  /

London International
9/22/2020  3:14:52 PM Chg. +2.68 Volume Bid9/22/2020 Ask9/22/2020 Market Capitalization Dividend Y. P/E Ratio
150.85NOK +1.81% 18,532
Turnover: 1.95 mill.
147.50Bid Size: 20,000 153.60Ask Size: 20,000 213.27 bill.NOK 5.88% 27.38

Assets

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Property and Equipment
  69,211   72,016   75,557   73,361   83,179
Intangible Assets
  40,495   33,057   30,601   36,371   70,751
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  162,596   153,177   148,298   147,009   202,040
Inventories
  2,271   1,802   1,773   1,703   1,485
Accounts Receivable
  10,557   10,327   10,838   15,650   0.0000
Cash and Cash Equivalents
  13,956   23,085   22,546   18,492   13,867
Current Assets
  42,313   52,991   53,468   44,263   46,858
Total Assets
  204,909   206,168   201,765   191,272   248,899

 

Liabilities

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Accounts Payable
  44,030   42,890   40,295   37,728   35,691
Long-Term Liabilities
  63,802   60,391   51,587   55,926   115,989
Liabilities to Banks
  76,428   86,361   74,297   71,666   130,750
Provisions
  9,960   9,802   11,929   14,348   17,466
Liabilities
  141,783   150,772   139,430   136,817   205,560
Share Capital
  9,078   9,078   9,025   8,818   8,605
Total Equity
  58,467   50,879   57,496   49,446   38,054
Minority Interests
  4,660   4,517   4,839   5,009   5,286
Total liabilities equity
  204,909   206,168   201,765   191,272   248,899

 

Income Statement

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Revenues
  128,175   131,427   124,756   110,362   113,666
Depreciation (total)
  18,384   20,050   21,257   20,104   24,527
Operating Result
  22,761   17,070   26,739   22,088   25,702
Interest Income
  -2,671   -2,778   -1,409   -3,158   -3,677
Income Before Taxes
  13,020   11,731   21,959   18,848   20,968
Income Taxes
  6,317   5,924   6,854   6,179   9,033
Minority Interests Profit
  -3,289   -2,974   -2,915   -2,711   -3,421
Net Income
  3,414   2,832   11,983   14,731   7,773

 

Per Share

2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
Earnings per Share
  2.2700   1.8900   7.9900   10.0000   5.4000
Dividend per Share
  7.5000   7.8000   8.1000   8.4000   8.7000

 

Cash Flow

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Cash Flow from Operating Activities
  37,107   39,778   42,046   36,394   34,222
Cash Flow from Investing Activities
  -20,281   -21,105   -9,710   -613   -43,526
Cash Flow from Financing
  -15,041   -9,037   -33,421   -39,487   4,332
Decrease / Increase in Cash
  1,866   9,190   -632   -3,990   -4,330
Employees
  38,000   37,000   31,000   21,000   20,000