Telenor Asa TELENOR ORD SHS/  NO0010063308  /

London International
11/15/2019  6:36:49 PM Chg. +4.00 Volume Bid11/15/2019 Ask11/15/2019 Market Capitalization Dividend Y. P/E Ratio
168.53NOK +2.43% 833,903
Turnover: 127.11 mill.
165.15Bid Size: 20,000 171.90Ask Size: 20,000 252.77 bill.NOK 4.99% 16.84

Assets

2009
IFRS
in mill. NOK
2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
Property and Equipment
  55,598   52,963   49,620   43,596   49,547
Intangible Assets
  28,120   27,007   21,774   28,818   32,271
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  135,213   140,522   132,022   139,423   146,141
Inventories
  0.0000   0.0000   0.0000   1,198   1,587
Accounts Receivable
  9,178   8,591   8,563   9,090   9,550
Cash and Cash Equivalents
  11,479   13,606   12,899   8,805   11,978
Current Assets
  31,173   32,209   34,317   29,941   34,830
Total Assets
  166,386   172,731   166,339   169,364   180,971

 

Liabilities

2009
IFRS
in mill. NOK
2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
Accounts Payable
  7,605   6,039   6,590   28,034   31,706
Long-Term Liabilities
  32,959   25,701   23,157   39,826   51,001
Liabilities to Banks
  39,342   34,452   33,924   50,101   58,292
Provisions
  5,736   4,806   5,099   4,925   7,567
Liabilities
  81,005   76,513   79,437   92,128   103,934
Share Capital
  -   9,947   9,649   9,360   9,127
Total Equity
  76,292   87,867   83,992   74,180   73,365
Minority Interests
  9,089   8,351   2,910   3,057   3,672
Total liabilities equity
  166,386   172,731   166,339   169,364   180,971

 

Income Statement

2009
IFRS
in mill. NOK
2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
Revenues
  97,650   94,843   98,516   101,718   104,027
Depreciation (total)
  15,317   16,134   15,309   14,402   13,731
Operating Result
  13,321   12,500   10,393   9,662   21,327
Interest Income
  -   -   -1,395   -2,207   -1,926
Income Before Taxes
  15,172   20,205   12,575   12,022   17,825
Income Taxes
  4,332   4,982   5,358   1,735   5,701
Minority Interests Profit
  -1,451   -475   -52   -219   -3,375
Net Income
  8,979   14,334   7,165   10,067   8,748

 

Per Share

2009
IFRS
in NOK
2010
IFRS
in NOK
2011
IFRS
in NOK
2012
IFRS
in NOK
2013
IFRS
in NOK
Earnings per Share
  5.4200   8.6900   4.4500   6.4300   5.7400
Dividend per Share
  2.5000   3.8000   5.0000   6.0000   7.0000

 

Cash Flow

2009
IFRS
in mill. NOK
2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
Cash Flow from Operating Activities
  30,622   26,465   27,093   24,002   36,990
Cash Flow from Investing Activities
  -13,666   -15,590   -14,451   -22,918   -20,614
Cash Flow from Financing
  -13,235   -9,263   -12,868   -4,723   -13,768
Decrease / Increase in Cash
  2,627   2,054   -706   -4,095   3,175
Employees
  -   33,220   32,030   32,900   32,000