Telenor Asa TELENOR ORD SHS/ NO0010063308 /
6/24/2022 6:45:38 PM | Chg. +1.53 | Volume | Bid6/24/2022 | Ask6/24/2022 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
130.30NOK | +1.18% | 284,975 Turnover: 30.07 mill. |
-Bid Size: - | -Ask Size: - | 183.26 bill.NOK | 6.87% | 10.63 |
Assets
|
2009 IFRS in mill. NOK |
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 55,598 | 52,963 | 49,620 | 43,596 | 49,547 | ||||||
Intangible Assets | 28,120 | 27,007 | 21,774 | 28,818 | 32,271 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 135,213 | 140,522 | 132,022 | 139,423 | 146,141 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | 1,198 | 1,587 | ||||||
Accounts Receivable | 9,178 | 8,591 | 8,563 | 9,090 | 9,550 | ||||||
Cash and Cash Equivalents | 11,479 | 13,606 | 12,899 | 8,805 | 11,978 | ||||||
Current Assets | 31,173 | 32,209 | 34,317 | 29,941 | 34,830 | ||||||
Total Assets | 166,386 | 172,731 | 166,339 | 169,364 | 180,971 |
Liabilities
|
2009 IFRS in mill. NOK |
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7,605 | 6,039 | 6,590 | 28,034 | 31,706 | ||||||
Long-term debt | 32,959 | 25,701 | 23,157 | 39,826 | 51,001 | ||||||
Liabilities to Banks | 39,342 | 34,452 | 33,924 | 50,101 | 58,292 | ||||||
Provisions | 5,736 | 4,806 | 5,099 | 4,925 | 7,567 | ||||||
Liabilities | 81,005 | 76,513 | 79,437 | 92,128 | 103,934 | ||||||
Share Capital | - | 9,947 | 9,649 | 9,360 | 9,127 | ||||||
Total Equity | 76,292 | 87,867 | 83,992 | 74,180 | 73,365 | ||||||
Minority Interests | 9,089 | 8,351 | 2,910 | 3,057 | 3,672 | ||||||
Total liabilities equity | 166,386 | 172,731 | 166,339 | 169,364 | 180,971 |
Income Statement
|
2009 IFRS in mill. NOK |
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 97,650 | 94,843 | 98,516 | 101,718 | 104,027 | ||||||
Depreciation (total) | 15,317 | 16,134 | 15,309 | 14,402 | 13,731 | ||||||
Operating Result | 13,321 | 12,500 | 10,393 | 9,662 | 21,327 | ||||||
Interest Income | - | - | -1,395 | -2,207 | -1,926 | ||||||
Income Before Taxes | 15,172 | 20,205 | 12,575 | 12,022 | 17,825 | ||||||
Income Taxes | 4,332 | 4,982 | 5,358 | 1,735 | 5,701 | ||||||
Minority Interests Profit | -1,451 | -475 | -52 | -219 | -3,375 | ||||||
Net Income | 8,979 | 14,334 | 7,165 | 10,067 | 8,748 |
Per Share
Cash Flow
|
2009 IFRS in mill. NOK |
2010 IFRS in mill. NOK |
2011 IFRS in mill. NOK |
2012 IFRS in mill. NOK |
2013 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 30,622 | 26,465 | 27,093 | 24,002 | 36,990 | ||||||
Cash Flow from Investing Activities | -13,666 | -15,590 | -14,451 | -22,918 | -20,614 | ||||||
Cash Flow from Financing | -13,235 | -9,263 | -12,868 | -4,723 | -13,768 | ||||||
Decrease / Increase in Cash | 2,627 | 2,054 | -706 | -4,095 | 3,175 | ||||||
Employees | - | 33,220 | 32,030 | 32,900 | 32,000 |