OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

Telenor ASA/  NO0010063308  /

Nasdaq Other OTC
2024-04-15  8:10:17 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.1000USD - 100
Turnover: 1,110		 -Bid Size: - -Ask Size: - 15.25 bill.USD - -

Assets

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Property and Equipment
  73,361   83,179   79,367   124,332   111,345
Intangible Assets
  36,371   70,751   74,035   10,195   9,689
Long-Term Investments
  -   -   -   5,683   39,686
Fixed Assets
  147,009   202,040   207,437   181,898   207,067
Inventories
  1,703   1,485   1,313   1,563   1,559
Accounts Receivable
  15,650   0.0000   0.0000   21,739   18,842
Cash and Cash Equivalents
  18,492   13,867   20,577   15,223   9,929
Current Assets
  44,263   46,858   48,961   43,843   32,182
Total Assets
  191,272   248,899   256,398   225,740   239,249

 

Liabilities

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Accounts Payable
  37,728   35,691   33,891   32,320   28,227
Long-term debt
  55,926   115,989   134,211   115,912   107,141
Liabilities to Banks
  71,666   130,750   141,507   -   -
Provisions
  14,348   17,466   17,639   4,374   3,639
Liabilities
  136,817   205,560   212,480   194,240   174,874
Share Capital
  8,818   8,605   8,466   -   -
Total Equity
  49,446   38,054   38,324   26,294   60,139
Minority Interests
  5,009   5,286   5,594   5,206   4,237
Total liabilities equity
  191,272   248,899   256,398   -   239,249

 

Income Statement

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Revenues
  110,362   113,666   122,811   110,241   98,953
Depreciation (total)
  20,104   24,527   29,053   25,868   23,269
Operating Result
  22,088   25,702   29,500   21,506   17,346
Interest Income
  -3,158   -3,677   -3,498   -3,962   -6,311
Income Before Taxes
  18,848   20,968   25,641   -   -
Income Taxes
  6,179   9,033   6,577   5,740   2,914
Minority Interests Profit
  -2,711   -3,421   -3,718   3,063   2,665
Net Income
  14,731   7,773   17,341   1,528   44,913

 

Per Share

 2018
IFRS
in NOK		 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK		 2022
IFRS
in NOK
Earnings per Share
  10.0000   5.4000   12.3200   1.0900   32.0900
Dividend per Share
  8.4000   8.7000   9.0000   9.3000   9.4000

 

Cash Flow

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Cash Flow from Operating Activities
  36,394   34,222   43,820   42,272   39,222
Cash Flow from Investing Activities
  -613   -43,526   -10,565   -17,228   -23,145
Cash Flow from Financing
  -39,487   4,332   -27,583   -27,903   -23,984
Decrease / Increase in Cash
  -3,990   -4,330   6,091   -   -
Employees
  21,000   20,000   18,000   16,000   -