10/26/2021  10:53:05 AM Chg. +0.700 Volume Bid11:49:32 AM Ask11:49:32 AM Market Capitalization Dividend Y. P/E Ratio
358.000EUR +0.20% 544
Turnover: 195,191.500
358.400Bid Size: 27 358.500Ask Size: 27 21.01 bill.EUR 0.67% 64.82

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  428   476   423   497   578
Intangible Assets
  281   1,175   946   1,231   1,142
Long-Term Investments
  34   55   43   59   57
Fixed Assets
  1,902   3,688   3,116   4,126   4,841
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  754   871   896   1,048   1,223
Cash and Cash Equivalents
  257   282   285   336   418
Current Assets
  1,197   1,323   1,374   1,762   2,049
Total Assets
  3,099   5,011   4,490   5,888   6,890

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  117   126   141   147   173
Long-term debt
  469   1,688   1,387   2,224   2,083
Liabilities to Banks
  620   1,949   1,611   2,437   2,351
Provisions
  190   511   301   418   337
Liabilities
  1,334   3,089   6,126   3,663   4,321
Share Capital
  143   144   144   144   147
Total Equity
  1,758   1,912   1,922   2,217   2,568
Minority Interests
  7   10   12   8   1
Total liabilities equity
  3,099   5,011   4,490   5,888   6,890

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,398   3,649   4,180   4,441   5,355
Depreciation (total)
  164   191   164   159   188
Operating Result
  308   339   355   485   621
Interest Income
  -   -   -   -   -
Income Before Taxes
  281   300   305   435   531
Income Taxes
  -78   -83   9   -122   -131
Minority Interests Profit
  -3   -3   -2   -1   0.0000
Net Income
  200   214   312   312   400

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.5100   3.7300   5.4000   5.4000   6.8600
Dividend per Share
  1.2000   1.3000   1.8500   1.9000   2.4000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  391   459   516   523   821
Cash Flow from Investing Activities
  -162   -1,579   -151   -949   -251
Cash Flow from Financing
  -137   1,190   -453   563   -480
Decrease / Increase in Cash
  92   70   -88   137   90
Employees
  188,426   216,657   223,240   306,532   331,065