9/21/2021  5:27:24 PM Chg. +15.3718 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
440.8718USD +3.61% 23
Turnover: 10,140.0514
-Bid Size: - -Ask Size: - 25.89 bill.USD - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  476   423   497   578   569
Intangible Assets
  1,175   946   1,231   1,142   951
Long-Term Investments
  55   43   59   57   53
Fixed Assets
  3,688   3,116   4,126   4,841   4,344
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  871   896   1,048   1,223   1,307
Cash and Cash Equivalents
  282   285   336   418   996
Current Assets
  1,323   1,374   1,762   2,049   2,680
Total Assets
  5,011   4,490   5,888   6,890   7,024

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  126   141   147   173   227
Long-term debt
  1,688   1,387   2,224   2,083   2,196
Liabilities to Banks
  1,949   1,611   2,437   2,351   2,596
Provisions
  511   301   418   337   329
Liabilities
  3,089   6,126   3,663   4,321   4,615
Share Capital
  144   144   144   147   147
Total Equity
  1,912   1,922   2,217   2,568   2,409
Minority Interests
  10   12   8   1   0.0000
Total liabilities equity
  5,011   4,490   5,888   6,890   7,024

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,649   4,180   4,441   5,355   5,732
Depreciation (total)
  191   164   159   188   205
Operating Result
  339   355   485   621   555
Interest Income
  -   -   -   -   -
Income Before Taxes
  300   305   435   531   467
Income Taxes
  -83   9   -122   -131   -143
Minority Interests Profit
  -3   -2   -1   0.0000   0.0000
Net Income
  214   312   312   400   324

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.7300   5.4000   5.4000   6.8600   5.5200
Dividend per Share
  1.3000   1.8500   1.9000   2.4000   2.4000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  459   516   523   821   989
Cash Flow from Investing Activities
  -1,579   -151   -949   -251   -253
Cash Flow from Financing
  1,190   -453   563   -480   -161
Decrease / Increase in Cash
  70   -88   137   90   575
Employees
  216,657   223,240   306,532   331,065   383,233