9/28/2020  5:29:34 PM Chg. - Volume Bid11:42:25 PM Ask11:42:07 PM Market Capitalization Dividend Y. P/E Ratio
36.15SEK - 11.71 mill.
Turnover: 409.06 mill.
36.02Bid Size: 9,136 36.04Ask Size: 6,721 163.31 bill.SEK 6.26% 23.02

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  55,093   58,107   60,024   78,220   78,163
Intangible Assets
  12,995   13,024   15,668   93,018   26,242
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  173,850   179,475   174,503   201,021   224,088
Inventories
  1,871   1,792   1,521   1,854   1,966
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  14,647   14,510   15,616   18,765   6,116
Current Assets
  80,167   73,955   69,341   47,570   39,984
Total Assets
  254,017   253,430   243,845   248,592   264,072

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  91,646   83,161   87,813   86,990   99,899
Liabilities to Banks
  100,983   94,468   91,487   96,542   119,678
Provisions
  15,002   15,740   14,599   18,097   20,054
Liabilities
  151,816   158,560   138,615   146,197   171,617
Share Capital
  13,856   13,856   13,856   -   13,856
Total Equity
  97,884   89,833   99,970   97,344   91,047
Minority Interests
  4,318   5,036   5,260   5,050   1,409
Total liabilities equity
  254,017   253,430   243,845   248,592   264,072

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  86,569   84,178   79,867   83,559   85,965
Depreciation (total)
  -   -   -   -   -
Operating Result
  14,606   21,090   13,690   13,238   12,293
Interest Income
  -2,917   -1,841   -4,234   -2,252   -2,938
Income Before Taxes
  11,689   19,249   9,457   10,986   9,354
Income Taxes
  2,157   2,816   1,041   1,496   1,753
Minority Interests Profit
  673   -9,937   1,729   89   -167
Net Income
  10,205   6,496   10,146   3,179   7,093

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  1.9700   0.8600   2.2200   0.7400   1.7000
Dividend per Share
  3.0000   2.0000   2.3000   2.3600   2.4500

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  18,699   25,970   23,569   26,696   27,594
Cash Flow from Investing Activities
  -28,985   -7,428   -10,115   -14,041   -30,543
Cash Flow from Financing
  -9,628   -22,491   -13,905   -12,446   -14,712
Decrease / Increase in Cash
  -3,363   -3,949   -451   209   -17,661
Employees
  26,895   26,017   25,472   20,836   21,232