2024-04-25  8:44:14 AM Chg. -0.0040 Volume Bid3:03:44 PM Ask4:12:50 PM Market Capitalization Dividend Y. P/E Ratio
2.2190EUR -0.18% 0
Turnover: 0.0000
2.1750Bid Size: 13,800 2.2820Ask Size: 2,340 25.75 bill.EUR - -

Assets

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Property and Equipment
  22,332   21,499   20,863   23,411   23,794
Intangible Assets
  7,210   7,412   7,131   8,155   10,989
Long-Term Investments
  3,406   3,365   2,128   829   708
Fixed Assets
  -   -   -   35,368   38,296
Inventories
  448   418   385   504   582
Accounts Receivable
  -   -   -   3,947   4,283
Cash and Cash Equivalents
  604   499   1,125   1,040   932
Current Assets
  7,303   6,534   7,114   6,260   6,733
Total Assets
  42,589   44,403   42,525   41,628   45,029

 

Liabilities

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Accounts Payable
  4,528   3,980   3,766   4,209   4,365
Long-term debt
  15,314   13,386   10,836   8,292   10,013
Liabilities to Banks
  17,593   16,203   14,493   -   -
Provisions
  1,790   1,872   1,793   1,957   2,625
Liabilities
  28,059   29,256   27,250   24,652   27,213
Share Capital
  4,447   4,451   4,436   -   -
Total Equity
  14,530   15,147   15,275   15,488   15,407
Minority Interests
  -19   674   687   1,488   2,409
Total liabilities equity
  42,589   44,403   42,525   41,628   45,029

 

Income Statement

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Revenues
  25,259   23,710   21,558   21,277   22,702
Depreciation (total)
  4,282   5,338   4,646   4,358   4,470
Operating Result
  3,702   3,567   2,992   2,898   3,392
Interest Income
  -630   -771   -551   -417   -529
Income Before Taxes
  3,072   2,796   2,441   -   -
Income Taxes
  923   957   539   667   812
Minority Interests Profit
  5   -20   -45   -126   -123
Net Income
  2,154   1,819   1,857   1,688   1,928

 

Per Share

2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
2023
IFRS
in AUD
Earnings per Share
  0.1810   0.1530   0.1560   0.1440   0.1670
Dividend per Share
  0.1600   0.1600   0.1600   0.1700   0.1700

 

Cash Flow

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Cash Flow from Operating Activities
  6,683   7,010   7,231   7,249   6,802
Cash Flow from Investing Activities
  -3,615   -2,976   -2,344   -3,395   -5,951
Cash Flow from Financing
  -3,088   -4,138   -4,236   -3,971   -969
Decrease / Increase in Cash
  -20   -104   651   -   -
Employees
  29,769   28,959   27,015   -   -