6/21/2021  3:34:10 PM Chg. +0.01 Volume Bid3:34:22 PM Ask3:34:22 PM Market Capitalization Dividend Y. P/E Ratio
27.65CAD +0.04% 74,002
Turnover: 1.82 mill.
27.64Bid Size: 1,200 27.65Ask Size: 400 33.44 bill.CAD 4.07% 19.06

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  9,736   10,464   11,368   12,091   14,232
Intangible Assets
  9,985   10,364   10,658   10,956   12,812
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  24,075   25,255   26,664   29,224   33,622
Inventories
  360   318   378   376   437
Accounts Receivable
  1,428   1,471   1,623   1,600   1,962
Cash and Cash Equivalents
  223   432   509   414   535
Current Assets
  2,331   2,474   2,884   3,841   4,353
Total Assets
  26,406   27,729   29,548   33,065   37,975

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  476   578   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  365   396   432   435   452
Provisions
  4,210   4,291   3,026   4,098   3,849
Liabilities
  18,734   19,793   21,285   22,724   27,316
Share Capital
  5,050   5,029   5,205   5,390   5,660
Total Equity
  7,672   7,917   8,221   10,259   10,548
Minority Interests
  0.0000   19   42   82   111
Total liabilities equity
  26,406   27,729   29,548   33,065   37,975

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  12,430   12,725   13,202   14,095   14,589
Depreciation (total)
  434   483   552   598   648
Operating Result
  2,353   2,182   2,605   2,837   2,977
Interest Income
  -447   -520   -573   -661   -733
Income Before Taxes
  1,906   1,662   2,032   2,176   2,244
Income Taxes
  524   426   553   552   468
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,382   1,236   1,479   1,624   1,776

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  1.1450   1.0300   1.2300   1.3400   1.4500
Dividend per Share
  0.8400   0.9200   0.9850   1.0500   1.1260

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,542   3,219   3,947   4,058   3,927
Cash Flow from Investing Activities
  -4,477   -2,923   -3,643   -2,977   -5,044
Cash Flow from Financing
  1,098   -87   -227   -1,176   1,238
Decrease / Increase in Cash
  163   209   77   -95   121
Employees
  47,600   51,300   53,600   58,000   65,600