9/23/2021  6:15:36 PM Chg. +0.92 Volume Bid- Ask6:15:56 PM Market Capitalization Dividend Y. P/E Ratio
53.83USD +1.73% 4,702
Turnover: 251,636.20
-Bid Size: - 53.90Ask Size: 100 5.83 bill.USD 0.00% 45.32

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  88   95   105   120   150
Intangible Assets
  80   102   116   140   173
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  44   47   65   61   47
Accounts Receivable
  451   387   402   494   668
Cash and Cash Equivalents
  402   661   883   772   729
Current Assets
  1,015   1,152   1,406   1,412   1,534
Total Assets
  1,430   1,569   1,883   2,616   3,066

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  99   102   102   97   141
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  653   659   694   1,122   1,287
Share Capital
  -   -   -   -   -
Total Equity
  777   910   1,189   1,494   1,779
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,430   1,569   1,883   2,616   3,066

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  1,762   1,709   1,936   2,362   2,665
Depreciation (total)
  -   -   -   -   -
Operating Result
  333   338   415   456   580
Interest Income
  -   -   -   -   -
Income Before Taxes
  338   334   414   481   578
Income Taxes
  88   80   113   128   159
Minority Interests Profit
  -   -   -   -   -
Net Income
  250   254   301   353   419

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  1.4000   1.4800   1.8000   2.1000   2.4900
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  440   455   413   513   575
Cash Flow from Investing Activities
  -136   -57   -145   -832   -422
Cash Flow from Financing
  -167   -144   -47   212   -196
Decrease / Increase in Cash
  132   259   222   -111   -43
Employees
  -   6,600   7,400   8,600   10,200