2024-04-25  9:59:59 PM Chg. -0.68 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
59.90USD -1.12% 53,544
Turnover: 3.17 mill.
-Bid Size: - -Ask Size: - 4.01 bill.USD 1.07% 7.80

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  345.6000   389.4000   406.6000   429.6000   465.6000
Intangible Assets
  13.2000   9.7000   8.3000   13.4000   17.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,062.9000   1,175.9000   1,153.2000   1,095.7000   1,156.1000
Inventories
  1,212   847.7000   610.4000   813.5000   988.4000
Accounts Receivable
  659.9000   401.9000   381.2000   507.7000   547.5000
Cash and Cash Equivalents
  368   535.1000   665   266.9000   304.1000
Current Assets
  2,423   2,019.7000   1,878.6000   1,767.8000   1,962
Total Assets
  3,485.9000   3,195.6000   3,031.8000   2,863.5000   3,118.1000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  788.2000   508.1000   369.9000   537.7000   624.6000
Long-term debt
  1,214.7000   1,168.8000   1,166.2000   668.5000   773.6000
Liabilities to Banks
  4.7000   6.9000   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,624.9000   2,263.3000   2,110.3000   1,753.9000   1,936.9000
Share Capital
  .8000   .8000   .9000   .9000   .9000
Total Equity
  861   932.3000   921.5000   1,109.6000   1,181.2000
Minority Interests
  .5000   0.0000   -   -   -
Total liabilities equity
  3,485.9000   3,195.6000   3,031.8000   2,863.5000   3,118.1000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  5,125   4,353.1000   3,076.4000   3,886.8000   4,417.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  293.3000   335   68.4000   328   420
Interest Income
  64.2000   81.4000   62.3000   47.8000   46.3000
Income Before Taxes
  148.7000   247.5000   11   263.8000   366.6000
Income Taxes
  -37.4000   -37.8000   -2   -46.3000   -66.4000
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  113.7000   54.4000   -10.6000   220.9000   300

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.5100   0.7700   -0.1500   3.1700   4.3800
Dividend per Share
  0.4000   0.4400   0.1200   0.4800   0.5200

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  94.2000   173.4000   225.4000   293.4000   261.2000
Cash Flow from Investing Activities
  -85.9000   103.8000   -38.5000   -102.2000   -154.1000
Cash Flow from Financing
  -244.9000   -103.7000   -82.8000   -580.1000   -54.9000
Decrease / Increase in Cash
  -258   168   130   -403.2000   37.2000
Employees
  11,700   9,500   -   -   -