10/18/2019  7:55:45 PM Chg. -4.05 Volume Bid7:59:59 PM Ask7:59:59 PM Market Capitalization Dividend Y. P/E Ratio
230.10EUR -1.73% 19
Turnover: 4,384.30
-Bid Size: - -Ask Size: - 41.21 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,829.3000   3,403.3000   5,983   10,027.5000   11,330.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   31.5000   268.2000   441.7000   398.2000
Fixed Assets
  -   -   -   -   -
Inventories
  953.7000   1,277.8000   2,067.5000   2,263.5000   3,113.4000
Accounts Receivable
  226.6000   169   499.1000   515.4000   949
Cash and Cash Equivalents
  1,905.7000   1,196.9000   3,393.2000   3,367.9000   3,685.6000
Current Assets
  3,198.7000   2,791.6000   6,259.8000   6,570.5000   8,306.3000
Total Assets
  5,849.3000   8,092.5000   22,664.1000   28,655.4000   29,739.6000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  777.9000   916.1000   1,860.3000   2,390.3000   3,404.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  859.2000   916.6000   1,814   1,750.4000   3,360.3000
Provisions
  268.9000   422.8000   1,210   1,731.4000   2,094.3000
Liabilities
  4,879.3000   6,961.5000   16,750.2000   23,023   23,426
Share Capital
  -   -   -   -   -
Total Equity
  911.7000   1,088.9000   5,538   5,234.5000   5,757.6000
Minority Interests
  0.0000   0.0000   785.2000   997.3000   834.4000
Total liabilities equity
  5,849.3000   8,092.5000   22,664.1000   28,655.4000   29,739.6000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,198.4000   4,046   7,000.1000   11,758.8000   21,461.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -186.7000   -716.6000   -667.3000   -1,632.1000   -388.1000
Interest Income
  -99.8000   -117.4000   -190.3000   -451.6000   -638.6000
Income Before Taxes
  -284.6000   -875.6000   -746.3000   -2,209   -1,004.7000
Income Taxes
  9.4000   13   26.7000   31.5000   57.8000
Minority Interests Profit
  0.0000   0.0000   98.1000   279.2000   86.5000
Net Income
  -294   -888.7000   -674.9000   -1,961.4000   -976.1000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -2.3600   -6.9300   -4.6800   -11.8300   -5.7200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -57.3000   -524.5000   -123.8000   -60.7000   2,097.8000
Cash Flow from Investing Activities
  -990.4000   -1,673.6000   -1,416.4000   -4,419   -2,337.4000
Cash Flow from Financing
  2,143.1000   1,523.5000   3,744   4,414.9000   573.8000
Decrease / Increase in Cash
  1,059.8000   -708.8000   2,196.3000   -25.3000   -22.7000
Employees
  10,161   13,058   17,782   37,543   48,817