4/16/2021  9:59:57 PM Chg. +0.54 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
739.39USD +0.07% 689,508
Turnover: 507.89 mill.
-Bid Size: - -Ask Size: - 690.21 bill.USD 0.00% 999.70

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  5,983   10,027.5000   11,330.1000   10,396   12,747
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  268.2000   441.7000   398.2000   269   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  2,067.5000   2,263.5000   3,113.4000   3,552   4,101
Accounts Receivable
  499.1000   515.4000   949   1,324   1,886
Cash and Cash Equivalents
  3,393.2000   3,367.9000   3,685.6000   6,268   19,384
Current Assets
  6,259.8000   6,570.5000   8,306.3000   12,103   26,717
Total Assets
  22,664.1000   28,655.4000   29,739.6000   34,309   52,148

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,860.3000   2,390.3000   3,404.5000   3,771   6,051
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,814   1,750.4000   3,360.3000   1,785   2,132
Provisions
  1,210   1,731.4000   2,094.3000   2,905   3,855
Liabilities
  16,750.2000   23,023   23,426   26,199   28,418
Share Capital
  -   -   -   -   -
Total Equity
  5,538   5,234.5000   5,757.6000   7,467   23,075
Minority Interests
  785.2000   997.3000   834.4000   849   850
Total liabilities equity
  22,664.1000   28,655.4000   29,739.6000   34,309   52,148

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  7,000.1000   11,758.8000   21,461.3000   24,578   31,536
Depreciation (total)
  -   -   -   -   -
Operating Result
  -667.3000   -1,632.1000   -388.1000   -69   1,994
Interest Income
  -190.3000   -451.6000   -638.6000   -641   -718
Income Before Taxes
  -746.3000   -2,209   -1,004.7000   -665   1,154
Income Taxes
  26.7000   31.5000   57.8000   110   292
Minority Interests Profit
  98.1000   279.2000   86.5000   -87   -141
Net Income
  -674.9000   -1,961.4000   -976.1000   -862   721

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.9360   -2.3660   -1.1440   -0.9840   0.7400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -123.8000   -60.7000   2,097.8000   2,405   5,943
Cash Flow from Investing Activities
  -1,416.4000   -4,419   -2,337.4000   -1,436   -3,132
Cash Flow from Financing
  3,744   4,414.9000   573.8000   1,529   9,973
Decrease / Increase in Cash
  2,196.3000   -25.3000   -22.7000   8   334
Employees
  17,782   37,543   48,817   48,016   70,757