10/30/2020  9:10:00 PM Chg. -0.03 Volume Bid10:30:11 PM Ask12:57:15 AM Market Capitalization Dividend Y. P/E Ratio
19.50USD -0.15% 5.95 mill.
Turnover: 96.51 mill.
19.18Bid Size: 100 19.85Ask Size: 100 12.97 bill.USD 2.82% 42.39

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  22,816   22,847   20,296   21,396   22,574
Intangible Assets
  214   359   366   436   469
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  675   630   562   577   487
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,262   1,305   949   1,166   1,029
Current Assets
  6,866   6,411   6,398   5,015   5,231
Total Assets
  36,850   36,119   33,112   32,521   33,648

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,721   1,656   1,371   1,329   1,311
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,090   804   1,006   1,280   1,213
Liabilities
  33,701   33,325   30,647   29,313   30,652
Share Capital
  8   8   8   8   8
Total Equity
  3,149   2,794   2,465   3,208   2,996
Minority Interests
  -   -   -   -   -
Total liabilities equity
  36,850   36,119   33,112   32,521   33,648

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  14,963   13,586   10,530   10,736   10,189
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,034   1,104   1,697   2,764   1,733
Interest Income
  -912   -967   -926   -746   -732
Income Before Taxes
  1,122   137   771   2,018   1,001
Income Taxes
  465   -188   990   708   352
Minority Interests Profit
  -456   -353   -384   -362   -175
Net Income
  306   -1,130   -1,161   1,203   303

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.4500   -1.7200   -1.7600   1.8200   0.4600
Dividend per Share
  0.4100   0.4500   0.4900   0.5300   0.5500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,134   2,884   2,489   2,343   2,466
Cash Flow from Investing Activities
  -2,366   -2,108   -2,749   -505   -2,721
Cash Flow from Financing
  28   -747   43   -1,643   -86
Decrease / Increase in Cash
  -277   48   -295   215   -72
Employees
  21,000   -   -   -   -