2024-04-18  10:00:00 PM Chg. -0.2800 Volume Bid11:01:58 AM Ask11:01:58 AM Market Capitalization Dividend Y. P/E Ratio
56.4000USD -0.49% 140,968
Turnover: 4.73 mill.
22.5600Bid Size: 200 59.9000Ask Size: 100 1.91 bill.USD 1.32% 18.80

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  938.4180   879.1790   786.0290   762.7290   693.3650
Intangible Assets
  175.3120   142.9400   117.1370   100.9070   85.5790
Long-Term Investments
  23.8570   384.5870   410.8620   379.3140   354.6790
Fixed Assets
  1,955.3990   1,855.7120   1,196.8910   1,142.0430   1,048.0440
Inventories
  1,170.5360   1,300.6930   1,814.5380   1,731.7250   1,166.7000
Accounts Receivable
  536.3670   659.8340   835.1800   1,248.8780   762.5490
Cash and Cash Equivalents
  54.8950   29.1230   216.4440   115.2690   643.8540
Current Assets
  1,945.3420   2,416.4090   3,372.3280   3,465.9530   2,806.9630
Total Assets
  3,900.7410   4,272.1210   4,569.2190   4,607.9960   3,855.0070

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,016.2480   916.5400   600.4870   492.5180   562.9600
Liabilities to Banks
  46.9000   -   -   -   -
Provisions
  146.2000   -   -   -   -
Liabilities
  2,705.0860   3,111.4610   3,261.5150   3,178.2270   2,338.6200
Share Capital
  .1370   .1380   .1400   .1420   .1420
Total Equity
  1,195.6550   1,160.6600   1,307.7040   1,429.7690   1,516.3870
Minority Interests
  222.0450   198.7690   235.2790   231.1680   233.4880
Total liabilities equity
  3,900.7410   4,272.1210   4,569.2190   4,607.9960   3,855.0070

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  8,170.1910   8,208.4360   12,612.0500   17,325.3840   14,750.1120
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  59.6910   51.2750   37.2920   56.8490   46.8670
Income Before Taxes
  28.1110   -24.4740   160.7700   194.5820   169.5630
Income Taxes
  13.0510   -10.2590   29.2280   39.6280   37.0340
Minority Interests Profit
  -3.2470   -21.9250   31.8800   35.8990   31.3390
Net Income
  18.3070   7.7100   103.9860   131.0800   101.1900

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.5600   0.2300   3.1200   3.8900   3.0000
Dividend per Share
  0.6850   0.7000   0.7050   0.7250   0.7450

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  348.5620   -74.4320   -51.0500   287.1170   946.7500
Cash Flow from Investing Activities
  -325.0320   -86.7560   487.2480   -52.9020   -153.8790
Cash Flow from Financing
  8.7070   136.2960   -248.7690   -334.7300   -263.9930
Decrease / Increase in Cash
  32.3020   -25.7720   187.3210   -101.1750   528.5850
Employees
  2,320   -   -   -   -