2024-04-24  10:10:00 PM Chg. -0.13 Volume Bid2:06:21 PM Ask2:06:21 PM Market Capitalization Dividend Y. P/E Ratio
4.88USD -2.59% 103,767
Turnover: 418,912.98
4.80Bid Size: 400 5.30Ask Size: 200 100.36 mill.USD 13.93% -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  88.6670   72.5500   63.0830   70.3820   64.0220
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   -   -   -   -
Fixed Assets
  322.1790   300.9020   278.0980   275.4670   243.7550
Inventories
  115.3650   84.1230   124.9070   112.0560   98.6030
Accounts Receivable
  26.0880   52.7430   55.8120   26.4970   29.7510
Cash and Cash Equivalents
  11.8240   17.5100   19.7590   20.0050   23.9400
Current Assets
  362.7970   290.5500   355.6680   277.6730   243.0620
Total Assets
  684.9760   591.4520   633.7660   553.1400   486.8170

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  68.4380   73.7690   109.5460   91.9560   87.8210
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  368.4620   344.9540   379.5700   326.5470   294.4960
Share Capital
  .7610   .7030   .6690   .6320   .6350
Total Equity
  316.5140   246.4980   254.1960   226.5930   192.3210
Minority Interests
  -   -   -   -   -
Total liabilities equity
  684.9760   591.4520   633.7660   553.1400   486.8170

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  825.3350   575.1110   769.2710   759.2600   708.0590
Depreciation (total)
  15.4850   14.6810   12.3560   11.0800   9.8710
Operating Result
  -   -   -   -   -
Interest Income
  4.9250   2.7800   1.2490   -.0870   -.0350
Income Before Taxes
  43.2070   -72.8060   38.9650   1.7700   -13.8010
Income Taxes
  7.3100   -25.3230   2.1210   1.7410   10.1400
Minority Interests Profit
  -   -   -   -   -
Net Income
  35.8970   -47.4830   36.8440   .0290   -23.9410

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.4600   -2.0100   1.6500   0.0000   -1.1700
Dividend per Share
  1.3200   0.3300   0.4500   0.6800   0.6800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  53.3960   -30.7100   59.7880   13.3700   .4770
Cash Flow from Investing Activities
  -22.6330   64.5060   -25.3320   16.0230   19.7760
Cash Flow from Financing
  -41.5710   -27.1750   -31.8010   -29.2780   -16.1320
Decrease / Increase in Cash
  -10.8080   6.6210   2.6550   .1150   4.1210
Employees
  10,350   10,060   -   -   -