The Navigator Co SA/ PTPTI0AM0006 /
| 2024-04-18 12:10:13 PM | Chg. +0.012 | Volume | Bid12:37:59 PM | Ask12:16:18 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 3.962EUR | +0.30% | 249,799 Turnover: 984,648.316 |
3.952Bid Size: 1,371 | 3.960Ask Size: 1,739 | 2.82 bill.EUR | 5.30% | 7.20 |
Assets
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,398.8000 | 1,316.2000 | 1,250.4000 | 1,320.8000 | 1,295 | ||||||
| Intangible Assets | 4.6000 | 3.4000 | 3.4000 | 4.9000 | 4.3000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 212.4000 | 202.9000 | 188.9000 | 212.6000 | 208.9000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 329.4000 | 524.3000 | 499.6000 | 72.7000 | 67.5000 | ||||||
| Current Assets | 794.5000 | 981.1000 | 940.2000 | 558.2000 | 561.9000 | ||||||
| Total Assets | 2,724.5000 | 2,819.7000 | 2,708.3000 | 2,429.9000 | 2,409.1000 | ||||||
Liabilities
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 473.3000 | 771.6000 | 468.5000 | 686.6000 | 638.6000 | ||||||
| Liabilities to Banks | 693 | 831.3000 | 773.2000 | 727.2000 | 708.3000 | ||||||
| Provisions | 197.1000 | 148.6000 | 137 | 147.5000 | 90.9000 | ||||||
| Liabilities | 1,243.6000 | 1,339.8000 | 1,254.6000 | 1,215.6000 | 1,175.9000 | ||||||
| Share Capital | 767.5000 | 767.5000 | 767.5000 | 767.5000 | 717.5000 | ||||||
| Total Equity | 1,480.6000 | 1,479.8000 | 1,453.4000 | 1,205.6000 | 1,231 | ||||||
| Minority Interests | .2000 | .2000 | .2000 | 8.6000 | 2.3000 | ||||||
| Total liabilities equity | 2,724.5000 | 2,819.7000 | 2,708.3000 | 2,429.9000 | 2,409.1000 | ||||||
Income Statement
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,498.6000 | 1,527 | 1,537.7000 | 1,624.1000 | 1,573.5000 | ||||||
| Depreciation (total) | 114.2000 | 102.8000 | 111.5000 | 121.7000 | 166.7000 | ||||||
| Operating Result | 286.2000 | 233.7000 | 218.3000 | 282.9000 | 230.4000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 270.5000 | 219.6000 | 184.1000 | 232.6000 | 209.6000 | ||||||
| Income Taxes | 59.3000 | 9.5000 | 2.7000 | 35.8000 | -7.3000 | ||||||
| Minority Interests Profit | -.0200 | -.0100 | -.0030 | -.4000 | .7000 | ||||||
| Net Income | 211.2000 | 210 | 181.5000 | 196.4000 | 217.5000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 333 | 328.2000 | 288.2000 | 304.9000 | 281.6000 | ||||||
| Cash Flow from Investing Activities | 8.6000 | -20.4000 | -18.8000 | -179.5000 | -71.8000 | ||||||
| Cash Flow from Financing | -279.6000 | -119.6000 | -294.1000 | -562.1000 | -214.8000 | ||||||
| Decrease / Increase in Cash | 61.9000 | 188.2000 | -24.7000 | -436.6000 | -5.1000 | ||||||
| Employees | 2,275 | 2,259 | 2,325 | 2,662 | 3,111 | ||||||
