7/27/2021  10:10:00 PM Chg. +0.76 Volume Bid1:53:40 AM Ask1:50:45 AM Market Capitalization Dividend Y. P/E Ratio
179.50USD +0.43% 6.68 mill.
Turnover: 900.29 mill.
178.90Bid Size: 100 179.45Ask Size: 100 324.54 bill.USD 0.49% -113.61

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  27,349   28,406   29,540   31,603   32,078
Intangible Assets
  13,288   14,476   14,700   23,215   19,173
Long-Term Investments
  4,280   3,202   2,899   3,224   3,903
Fixed Assets
  -   -   -   -   -
Inventories
  1,390   1,373   1,392   1,649   1,583
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,610   4,017   4,150   5,418   17,914
Current Assets
  16,966   15,889   16,825   28,124   35,251
Total Assets
  92,033   95,789   98,598   193,984   201,549

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  9,130   8,855   9,479   17,762   16,801
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3,679   4,480   3,109   7,902   7,288
Liabilities
  48,768   53,326   48,702   96,144   108,717
Share Capital
  35,859   36,248   36,779   53,907   54,497
Total Equity
  43,265   41,315   48,773   88,877   83,583
Minority Interests
  -   -   -   -   -
Total liabilities equity
  92,033   95,789   98,598   193,984   201,549

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  55,632   55,137   59,434   69,570   65,388
Depreciation (total)
  -   -   -   -   -
Operating Result
  15,128   14,173   15,303   14,922   -252
Interest Income
  -260   -385   -574   -978   -1,491
Income Before Taxes
  14,868   13,788   14,729   13,944   -1,743
Income Taxes
  5,078   4,422   1,663   3,031   699
Minority Interests Profit
  -399   -386   -468   -530   -390
Net Income
  9,391   8,980   12,598   11,054   -2,864

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  5.7600   5.7300   8.4000   6.6800   -1.5800
Dividend per Share
  1.4200   1.5600   1.6800   1.7600   0.8800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13,213   12,343   14,295   5,984   7,616
Cash Flow from Investing Activities
  -5,758   -4,111   -5,336   -15,096   -3,850
Cash Flow from Financing
  -6,991   -8,959   -8,843   -464   8,480
Decrease / Increase in Cash
  341   -696   91   1,300   12,499
Employees
  195,000   199,000   201,000   223,000   203,000