2024-04-19  10:10:00 PM Chg. -0.57 Volume Bid10:10:17 PM Ask10:10:17 PM Market Capitalization Dividend Y. P/E Ratio
150.22USD -0.38% 408,861
Turnover: 39.7 mill.
120.00Bid Size: 100 161.50Ask Size: 700 68 bill.USD 1.31% 25.84

Assets

2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  615   545   502   414   447
Intangible Assets
  3,518   3,427   3,331   3,219   3,165
Long-Term Investments
  1,551   1,136   6,736   6,199   2,030
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,167   1,151   1,057   1,069   1,122
Cash and Cash Equivalents
  825   1,787   778   1,069   1,298
Current Assets
  3,071   3,975   2,453   2,811   2,921
Total Assets
  17,295   17,881   22,149   21,711   18,684

 

Liabilities

2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  1,373   1,410   1,363   237   181
Long-term debt
  2,676   3,772   3,786   3,114   2,905
Liabilities to Banks
  2,676   3,772   3,786   -   -
Provisions
  576   394   1,005   1,588   1,245
Liabilities
  7,735   7,901   8,315   9,826   7,620
Share Capital
  5,377   5,458   5,496   -   -
Total Equity
  9,560   9,980   13,834   11,885   11,064
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  17,295   17,881   22,149   21,711   18,684

 

Income Statement

2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  5,906   5,984   6,348   6,627   6,794
Depreciation (total)
  717   792   770   724   725
Operating Result
  1,199   1,929   1,242   1,834   2,332
Interest Income
  -   -   -   248   -
Income Before Taxes
  971   1,764   1,054   2,082   1,988
Income Taxes
  599   -615   4,633   259   417
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  1,564   1,122   5,689   1,338   2,695

 

Per Share

2019
-
in USD
2020
-
in USD
2021
-
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  3.1200   2.2500   11.5300   2.7600   5.8100
Dividend per Share
  1.4400   1.5200   1.6200   1.7800   1.9600

 

Cash Flow

2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  702   1,745   1,773   1,915   2,341
Cash Flow from Investing Activities
  -1,384   -138   -504   -462   3,513
Cash Flow from Financing
  -1,201   -644   -2,273   -1,156   -5,626
Decrease / Increase in Cash
  -1,883   963   -1,004   -   -
Employees
  24,400   24,000   24,400   25,200   25,600