2024-04-15  10:00:00 PM Chg. +0.42 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
210.31CAD +0.20% 162,457
Turnover: 33.54 mill.
209.89Bid Size: 100 210.89Ask Size: 100 96.53 bill.CAD - -

Assets

2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  473   615   545   502   414
Intangible Assets
  3,324   3,518   3,427   3,331   3,219
Long-Term Investments
  53   1,551   1,136   6,736   6,199
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,313   1,167   1,151   1,057   1,069
Cash and Cash Equivalents
  2,706   825   1,787   778   1,069
Current Assets
  4,529   3,071   3,975   2,453   2,811
Total Assets
  17,047   17,295   17,881   22,149   21,711

 

Liabilities

2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  1,549   1,373   1,410   1,363   1,222
Long-term debt
  3,213   2,676   3,772   3,786   3,114
Liabilities to Banks
  3,213   2,676   3,772   3,786   -
Provisions
  799   576   394   1,005   1,588
Liabilities
  7,821   7,735   7,901   8,315   9,826
Share Capital
  5,348   5,377   5,458   5,496   -
Total Equity
  9,226   9,560   9,980   13,834   11,885
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  17,047   17,295   17,881   22,149   21,711

 

Income Statement

2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
Revenues
  5,501   5,906   5,984   6,348   6,627
Depreciation (total)
  619   717   792   770   724
Operating Result
  780   1,199   1,929   1,242   1,834
Interest Income
  -   -   -   -   248
Income Before Taxes
  533   971   1,764   1,054   2,082
Income Taxes
  -353   599   -615   4,633   259
Minority Interests Profit
  -90   0.0000   0.0000   0.0000   -
Net Income
  3,949   1,564   1,122   5,689   1,338

 

Per Share

2018
-
in USD
2019
-
in USD
2020
-
in USD
2021
-
in USD
2022
IFRS
in USD
Earnings per Share
  5.9100   3.1200   2.2500   11.5300   2.7600
Dividend per Share
  1.3850   1.4400   1.5200   1.6200   1.7800

 

Cash Flow

2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,062   702   1,745   1,773   1,915
Cash Flow from Investing Activities
  14,729   -1,384   -138   -504   -462
Cash Flow from Financing
  -14,936   -1,201   -644   -2,273   -1,156
Decrease / Increase in Cash
  1,855   -1,883   963   -1,004   -
Employees
  25,800   24,400   24,000   24,400   25,200