2024-04-25  9:22:25 PM Chg. +1.68 Volume Bid9:22:31 PM Ask9:22:31 PM Market Capitalization Dividend Y. P/E Ratio
94.35USD +1.81% 253,765
Turnover: 15.05 mill.
94.30Bid Size: 200 94.39Ask Size: 100 8.66 bill.USD 0.00% 49.55

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  3,746.3070   3,551.2910   2,864.7620   837.5200   1,089.8570
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  65.8440   37.5020   45.1150   29.2160   1.0390
Fixed Assets
  3,887.3470   3,667.2330   3,049.4120   900.9960   1,144.4370
Inventories
  49.0050   33.4130   30.5600   28.2200   29.5050
Accounts Receivable
  303.0960   228.1130   123.2620   114.1840   111.2660
Cash and Cash Equivalents
  78.5680   678.4380   706.4040   432.0350   371.7910
Current Assets
  868.8150   1,323.3140   1,141.2870   845.1840   683.3020
Total Assets
  4,756.1620   4,990.5470   4,190.6990   1,746.1800   1,827.7390

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  54.0110   49.1300   31.5990   38.4970   31.9390
Long-term debt
  1,524.2950   1,524.2950   0.0000   443.0570   430.4360
Liabilities to Banks
  -   -   -   -   -
Provisions
  117.8000   37.5000   47.6000   59.8000   -
Liabilities
  2,275.4470   2,684.9930   2,539.6400   724.2360   682.8160
Share Capital
  .1497   .1498   .1500   .0220   .0370
Total Equity
  2,480.7150   2,305.5540   1,651.0590   1,021.9440   1,144.9230
Minority Interests
  6.2270   6.0340   16.1410   2.2150   1.0870
Total liabilities equity
  4,756.1620   4,990.5470   4,190.6990   1,746.1800   1,827.7390

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,495.5170   979.0620   601.6110   178.7530   406.5200
Depreciation (total)
  175.2040   182.3090   167.2910   20.3370   58.2930
Operating Result
  -37.1810   -69.5240   -577.8530   -23.8730   -107.4970
Interest Income
  50.0290   53.7520   75.0260   13.0090   30.4390
Income Before Taxes
  -66.4260   -139.5570   -643.6140   -36.6870   -153.5190
Income Taxes
  -1.0770   20.8190   6.3970   2.0390   18.2520
Minority Interests Profit
  -.1590   -.1930   10.1070   .5400   -.2540
Net Income
  -65.1900   -160.1830   -660.1180   -39.2660   -171.5170

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -42.0948   -107.1217   -440.4243   -1.8200   -6.4500
Dividend per Share
  1.0000   1.0000   0.7500   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  358.7130   253.3600   29.8210   -35.5460   3.9410
Cash Flow from Investing Activities
  -231.4180   -134.9960   14.8630   22.9080   68.5300
Cash Flow from Financing
  -109.0860   481.5060   -16.7180   -94.8930   -128.0620
Decrease / Increase in Cash
  18.2090   599.8700   27.9660   -107.5310   -55.5910
Employees
  8,900   8,500   6,550   5,510   5,500