2024-04-03  11:44:17 AM Chg. - Volume Bid9:00:00 AM Ask9:00:00 AM Market Capitalization Dividend Y. P/E Ratio
297.40DKK - 558
Turnover: 165,949.20
-Bid Size: - -Ask Size: - 27.34 bill.DKK 3.73% 25.88

Assets

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Property and Equipment
  948   946   902   832   874
Intangible Assets
  1,291   1,486   1,641   1,314   4,078
Long-Term Investments
  -   -   46,099   19,107   15,414
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   1,633   -   -
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  98,442   109,288   120,368   23,024   21,826

 

Liabilities

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   3,829   1,353   1,242
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  92,045   102,409   112,969   16,526   17,104
Share Capital
  90   90   -   90   90
Total Equity
  6,397   6,879   7,399   6,498   4,722
Minority Interests
  -   -   -   -   -
Total liabilities equity
  98,442   109,288   -   23,024   21,826

 

Income Statement

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,987   1,453   2,104   409   -
Interest Income
  -   -   -   282   387
Income Before Taxes
  1,987   1,453   -   -   -
Income Taxes
  441   329   537   280   372
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,547   1,124   2,138   2,049   1,051

 

Per Share

2019
IFRS
in DKK
2020
IFRS
in DKK
2021
IFRS
in DKK
2022
IFRS
in DKK
2023
IFRS
in DKK
Earnings per Share
  17.8000   12.9000   24.4000   23.2000   11.9000
Dividend per Share
  17.0000   11.5000   34.5000   31.0000   11.5000

 

Cash Flow

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Cash Flow from Operating Activities
  9,805   5,975   4,453   4,463   1,183
Cash Flow from Investing Activities
  -9,846   -3,831   -4,110   -1,111   -1,588
Cash Flow from Financing
  -1,299   486   -2,451   -1,282   -3,285
Decrease / Increase in Cash
  -1,340   2,631   -   -   -
Employees
  2,318   2,460   -   2,100   2,100