2024-04-15  10:10:00 PM Chg. - Volume Bid2024-02-26 Ask2024-03-25 Market Capitalization Dividend Y. P/E Ratio
4.0000CHF - -
Turnover: -
-Bid Size: 0 -Ask Size: 0 3.23 bill.CHF - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  17,402   20,408   18,847   17,667   17,098
Intangible Assets
  -   795   608   393   173
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  17,804   21,717   20,465   19,064   18,237
Inventories
  -   -   -   -   -
Accounts Receivable
  597   604   654   583   492
Cash and Cash Equivalents
  2,519   2,160   1,790   1,154   976
Current Assets
  4,606   3,948   3,640   2,740   2,444
Total Assets
  22,410   25,665   24,105   21,804   20,681

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  201   269   311   194   228
Long-term debt
  7,146   9,605   8,693   7,302   6,657
Liabilities to Banks
  250   373   568   505   513
Provisions
  44   64   266   315   447
Liabilities
  9,699   12,551   12,238   10,369   9,475
Share Capital
  37   59   59   60   64
Total Equity
  12,711   13,114   11,867   11,435   11,206
Minority Interests
  4   7   5   3   1
Total liabilities equity
  22,410   25,665   24,105   21,804   20,681

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,973   3,018   3,088   3,152   2,556
Depreciation (total)
  -   818   855   781   742
Operating Result
  -2,504   -1,251   -721   -493   -112
Interest Income
  -448   -567   -617   -554   -432
Income Before Taxes
  -3,003   -1,775   -1,198   -541   -470
Income Taxes
  94   228   59   27   121
Minority Interests Profit
  30   -7   -2   -1   1
Net Income
  -3,127   -1,996   -1,255   -567   -592

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -8.0000   -4.2700   -2.0500   -0.9200   -0.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,144   558   340   398   575
Cash Flow from Investing Activities
  -587   -797   -268   -257   -233
Cash Flow from Financing
  -1,090   -147   -312   -930   -490
Decrease / Increase in Cash
  -533   -386   -240   -789   -148
Employees
  4,900   6,700   6,600   5,350   5,530