2024-04-19  9:59:56 PM Chg. +0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.72USD +0.16% 9,586
Turnover: 352,717.02
-Bid Size: - -Ask Size: - 1.99 bill.USD - 38.67

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,359.3200   1,294.4000   1,274.4000   1,045.2000   1,070
Intangible Assets
  1,137.5580   773   700.2000   554.7000   615
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,985.0730   4,294.6000   4,182.2000   3,919.9000   4,056.9000
Inventories
  978.0370   918.3000   839.7000   544   598.6000
Accounts Receivable
  429.0330   329.8000   351.3000   270.6000   308.8000
Cash and Cash Equivalents
  62.1110   132.8000   164.3000   202.3000   364.6000
Current Assets
  1,560.7490   1,484.7000   1,417.1000   1,219.5000   1,428.8000
Total Assets
  6,545.8220   5,779.3000   5,599.3000   5,139.4000   5,485.7000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  458.1270   625.5000   577.9000   508.4000   627.7000
Long-term debt
  2,724.7600   2,535.7000   2,297.4000   2,091.7000   2,199
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,049   768.1000   410.3000   374.7000   -
Liabilities
  4,042.4980   3,516   3,457.4000   3,308.5000   3,620.7000
Share Capital
  .5670   .6000   .6000   .6000   .6000
Total Equity
  2,503.3240   2,263.3000   2,141.9000   1,830.9000   1,865
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,545.8220   5,779.3000   5,599.3000   5,139.4000   5,485.7000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,175.0880   6,307.1000   5,812.1000   4,288.9000   4,349.7000
Depreciation (total)
  288.2380   287.6000   258.3000   210.6000   203.2000
Operating Result
  -96.7920   -411.2000   67.9000   -16.1000   149.1000
Interest Income
  -114.9700   -122.5000   -114.6000   -102.4000   -104.8000
Income Before Taxes
  -195.3630   -524.6000   -84.8000   -155.8000   17.1000
Income Taxes
  33.2310   -238.4000   -23.4000   -45.5000   -32.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -228.5940   -286.2000   -61.4000   -361   13.8000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -4.1000   -5.0100   -1.1000   -6.4200   0.2400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  478.6130   506   505.8000   307.7000   416.7000
Cash Flow from Investing Activities
  -2,831.3860   -159.8000   -160.9000   -68.1000   -332.4000
Cash Flow from Financing
  2,377.7320   -278.3000   -311   -206.9000   74
Decrease / Increase in Cash
  27.1920   -70.7000   -31.5000   38   162.3000
Employees
  16,027   13,489   12,700   10,800   -