Trex Co Inc/ US89531P1057 /
12/1/2023 9:59:56 PM | Chg. +1.79 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
72.06USD | +2.54% | 34,570 Turnover: 2.47 mill. |
-Bid Size: - | -Ask Size: - | 7.83 bill.USD | - | 43.68 |
Assets
|
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 117.1440 | 171.3000 | 336.5370 | 460.3650 | 589.8920 | ||||||
Intangible Assets | 6.0420 | 6.3000 | 6.3000 | 6.3000 | - | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 194.8970 | 289.0350 | 448.4950 | 519.2670 | 646.8630 | ||||||
Inventories | 57.8010 | 56.1060 | 68.2380 | 83.7530 | 141.3550 | ||||||
Accounts Receivable | 91.1630 | 78.4620 | 106.7480 | 151.0960 | 98.0570 | ||||||
Cash and Cash Equivalents | 105.6990 | 148.8330 | 121.7010 | 141.0530 | 12.3250 | ||||||
Current Assets | 270.2250 | 303.2040 | 321.9970 | 401.0540 | 286.8420 | ||||||
Total Assets | 465.1220 | 592.2390 | 770.4920 | 920.3210 | 933.7050 |
Liabilities
|
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 31.0840 | 15.2270 | 38.6220 | 24.8610 | 19.9350 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
Provisions | 27.5000 | 20.3000 | 24.1000 | 66.8000 | - | ||||||
Liabilities | 122.1590 | 143.0640 | 181.9610 | 195.2870 | 415.3560 | ||||||
Share Capital | 1.4000 | 1.4040 | 1.4060 | 1.4070 | 1.4080 | ||||||
Total Equity | 342.9630 | 449.1750 | 588.5310 | 725.0340 | 518.3490 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 465.1220 | 592.2390 | 770.4920 | 920.3210 | 933.7050 |
Income Statement
|
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 684.2500 | 745.3470 | 880.8310 | 1,196.9520 | 1,106.0430 | ||||||
Depreciation (total) | 16.5970 | 14.0310 | 17.9390 | 35.9460 | 44.2980 | ||||||
Operating Result | 176.6690 | 188.1990 | 233.6350 | 275.3760 | 246.7350 | ||||||
Interest Income | .1920 | 1.5030 | .9990 | -.0150 | .1030 | ||||||
Income Before Taxes | 176.8610 | 189.7020 | 234.6340 | 275.3910 | 246.8380 | ||||||
Income Taxes | 42.2890 | 44.9640 | 59.0030 | 66.6540 | 62.2120 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 134.5720 | 144.7380 | 175.6310 | 208.7370 | 184.6260 |
Per Share
Cash Flow
|
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 138.1210 | 156.3520 | 187.2940 | 258.0640 | 216.2200 | ||||||
Cash Flow from Investing Activities | -33.7330 | -67.2440 | -170.6580 | -158.0390 | -168.8840 | ||||||
Cash Flow from Financing | -29.2030 | -45.9740 | -43.7680 | -80.6730 | -176.0640 | ||||||
Decrease / Increase in Cash | 75.1850 | 43.1340 | -27.1320 | 19.3520 | -128.7280 | ||||||
Employees | 1,214 | 1,173 | 1,719 | 1,924 | - |