2024-04-19  9:59:57 PM Chg. +0.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.54USD +1.10% 15,199
Turnover: 403,548.71
-Bid Size: - -Ask Size: - 2.17 bill.USD 3.99% 20.26

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  7,110.6000   7,003.4000   6,846.9000   6,886.8000   7,004.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  433.4000   321.2000   432.9000   629.4000   684.3000
Accounts Receivable
  260.1000   199   227.6000   323.5000   363.5000
Cash and Cash Equivalents
  166.2000   132   167.3000   79.6000   105.7000
Current Assets
  -   -   -   -   -
Total Assets
  8,701.4000   8,701.8000   8,235.9000   8,724.3000   8,906.5000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  203.9000   156.4000   206.4000   287.5000   305.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,322.5000   6,685.8000   6,939.1000   7,454.7000   7,631
Share Capital
  1.2000   1.1000   .8000   .8000   .8000
Total Equity
  2,378.9000   2,016   1,296.8000   1,269.6000   1,275.5000
Minority Interests
  348.8000   277.2000   267   257.2000   238.4000
Total liabilities equity
  8,701.4000   8,701.8000   8,235.9000   8,724.3000   8,906.5000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,005.1000   1,999.4000   1,516   1,977.3000   2,983.3000
Depreciation (total)
  283.6000   266   265.7000   276.4000   293.2000
Operating Result
  416.3000   -124.5000   256.8000   334   417
Interest Income
  -214.5000   -216   -191.4000   -207.6000   -265.5000
Income Before Taxes
  200.7000   -494.5000   55.2000   126.5000   149
Income Taxes
  61.5000   -268.4000   15.9000   27.6000   9
Minority Interests Profit
  -1.5000   -78.9000   -.2000   12.8000   20.6000
Net Income
  137.6000   -147.3000   182   60.1000   106

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.0900   -1.2700   1.7900   0.7300   1.3100
Dividend per Share
  0.7000   0.7800   0.8600   0.9500   1.0600

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  393.6000   651.7000   611.8000   -12.8000   295.6000
Cash Flow from Investing Activities
  -993.3000   -532.9000   276.3000   -260.7000   -363
Cash Flow from Financing
  526.5000   -168   -814.1000   265.4000   8.2000
Decrease / Increase in Cash
  -73.2000   -49.2000   74   -8.1000   -59.2000
Employees
  11,875   -   -   -   -