2024-04-16  8:27:48 PM Chg. -0.48 Volume Bid- Ask8:29:27 PM Market Capitalization Dividend Y. P/E Ratio
26.10USD -1.79% 4,203
Turnover: 109,982.63
-Bid Size: - 26.06Ask Size: 100 2.14 bill.USD 4.05% 19.98

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  5,966.8000   6,134.7000   6,334.4000   7,110.6000   7,003.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  665.8000   640.6000   524.7000   433.4000   321.2000
Accounts Receivable
  378.7000   369.7000   276.6000   260.1000   199
Cash and Cash Equivalents
  563.4000   778.6000   179.2000   166.2000   132
Current Assets
  -   -   -   -   -
Total Assets
  9,125.3000   9,543.2000   7,989.2000   8,701.4000   8,701.8000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  156.1000   175.4000   212.1000   203.9000   156.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,814.2000   4,685.2000   5,427.2000   6,322.5000   6,685.8000
Share Capital
  1.6000   1.6000   1.3000   1.2000   1.1000
Total Equity
  4,311.1000   4,858   2,562   2,378.9000   2,016
Minority Interests
  392.6000   356.9000   351.2000   348.8000   277.2000
Total liabilities equity
  9,125.3000   9,543.2000   7,989.2000   8,701.4000   8,701.8000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,588.3000   3,662.8000   2,509.1000   3,005.1000   1,999.4000
Depreciation (total)
  283   295.4000   251.9000   283.6000   266
Operating Result
  742.2000   549.1000   315.1000   416.3000   -124.5000
Interest Income
  -176.5000   -173.4000   -167.4000   -214.5000   -216
Income Before Taxes
  566.8000   372   151.6000   200.7000   -494.5000
Income Taxes
  202.1000   -341.6000   42.6000   61.5000   -268.4000
Minority Interests Profit
  21.1000   11.1000   3.8000   -1.5000   -78.9000
Net Income
  343.6000   702.5000   159.3000   137.6000   -147.3000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.2500   4.6200   1.0900   1.0900   -1.2700
Dividend per Share
  0.4400   0.5000   0.5200   0.7000   0.7800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,090.2000   761.6000   379.1000   393.6000   651.7000
Cash Flow from Investing Activities
  -1,022.7000   -472.7000   -490.5000   -993.3000   -532.9000
Cash Flow from Financing
  -290.1000   -73.7000   -511.6000   526.5000   -168
Decrease / Increase in Cash
  -222.6000   215.2000   -623   -73.2000   -49.2000
Employees
  17,680   15,605   11,515   11,875   -