2024-04-19  9:59:58 PM Chg. -0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.05USD -0.79% 59,687
Turnover: 1.5 mill.
-Bid Size: - -Ask Size: - 3.45 bill.USD - 357.71

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  270   240   215   194   191
Intangible Assets
  110   86   65   51   43
Long-Term Investments
  55   40   36   34   32
Fixed Assets
  1,451   1,396   1,349   1,299   1,240
Inventories
  -   -   -   -   -
Accounts Receivable
  183   83   142   205   -
Cash and Cash Equivalents
  319   418   723   1,000   1,100
Current Assets
  533   573   940   1,270   1,297
Total Assets
  1,984   1,969   2,289   2,569   2,537

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  11   18   27   39   28
Long-term debt
  78   562   898   894   890
Liabilities to Banks
  0.0000   71   65   -   -
Provisions
  8   10   1   -   -
Liabilities
  823   1,083   1,500   1,708   1,666
Share Capital
  -   -   -   -   0.0000
Total Equity
  1,161   886   789   861   871
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,984   1,969   2,289   2,569   2,537

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,560   604   902   1,492   1,788
Depreciation (total)
  33   125   111   97   87
Operating Result
  187   -329   -131   101   126
Interest Income
  -10   -43   -55   -49   -48
Income Before Taxes
  194   -369   -185   67   125
Income Taxes
  -68   80   37   -47   -115
Minority Interests Profit
  -   -   -   -   -
Net Income
  126   -289   -148   20   10

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.9100   -2.1400   -1.0800   0.1400   0.0700
Dividend per Share
  3.5000   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  424   -194   108   400   235
Cash Flow from Investing Activities
  -176   -56   -54   -52   -63
Cash Flow from Financing
  -580   341   263   -27   -127
Decrease / Increase in Cash
  -336   99   305   298   46
Employees
  4,194   2,596   2,691   -   -