2024-04-25  6:57:52 PM Chg. +0.20 Volume Bid6:57:54 PM Ask6:57:54 PM Market Capitalization Dividend Y. P/E Ratio
26.34USD +0.75% 36,676
Turnover: 958,750.65
26.32Bid Size: 100 26.34Ask Size: 100 3.62 bill.USD - 375.00

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  253   270   240   215   194
Intangible Assets
  118   110   86   65   51
Long-Term Investments
  -   55   40   36   34
Fixed Assets
  1,252   1,451   1,396   1,349   1,299
Inventories
  -   -   -   -   -
Accounts Receivable
  212   183   83   142   205
Cash and Cash Equivalents
  655   319   418   723   1,000
Current Assets
  915   533   573   940   1,270
Total Assets
  2,167   1,984   1,969   2,289   2,569

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  15   11   18   27   39
Long-term debt
  0.0000   78   562   898   894
Liabilities to Banks
  0.0000   0.0000   71   65   -
Provisions
  21   8   10   1   -
Liabilities
  696   823   1,083   1,500   1,708
Share Capital
  -   -   -   -   -
Total Equity
  1,471   1,161   886   789   861
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,167   1,984   1,969   2,289   2,569

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,615   1,560   604   902   1,492
Depreciation (total)
  34   33   125   111   97
Operating Result
  183   187   -329   -131   101
Interest Income
  -10   -10   -43   -55   -49
Income Before Taxes
  173   194   -369   -185   67
Income Taxes
  -60   -68   80   37   -47
Minority Interests Profit
  -   -   -   -   -
Net Income
  113   126   -289   -148   20

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.8200   0.9100   -2.1400   -1.0800   0.1400
Dividend per Share
  -   3.5000   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  405   424   -194   108   400
Cash Flow from Investing Activities
  -49   -176   -56   -54   -52
Cash Flow from Financing
  -358   -580   341   263   -27
Decrease / Increase in Cash
  -18   -336   99   305   298
Employees
  3,366   4,194   2,596   2,691   -