8/9/2022  4:47:01 PM Chg. +0.13 Volume Bid8/9/2022 Ask8/9/2022 Market Capitalization Dividend Y. P/E Ratio
49.88USD +0.25% 748,341
Turnover: 31.34 mill.
49.87Bid Size: 1,100 49.88Ask Size: 300 66.28 bill.USD 3.72% 11.08

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  2,055   2,118   3,712   3,870   4,423
Intangible Assets
  711   758   3,142   2,984   3,408
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,243   2,753   4,084   5,029   5,085
Current Assets
  -   -   -   -   -
Total Assets
  221,642   225,697   473,078   509,228   541,241

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  191,947   195,519   406,520   438,316   471,970
Share Capital
  -   -   -   -   -
Total Equity
  29,695   30,178   66,558   70,912   69,271
Minority Interests
  47   56   174   105   0.0000
Total liabilities equity
  221,642   225,697   473,078   509,228   541,241

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  142   131   164   685   574
Operating Result
  3,326   4,060   4,019   5,473   7,993
Interest Income
  6,535   6,682   7,313   13,826   13,006
Income Before Taxes
  3,326   4,060   4,019   5,473   7,993
Income Taxes
  911   803   782   981   1,556
Minority Interests Profit
  -21   -20   -13   -10   3
Net Income
  2,394   3,237   3,224   4,482   6,440

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.7800   3.9600   3.7600   3.1100   4.5100
Dividend per Share
  1.2600   1.5600   1.7100   1.8000   1.8600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,635   4,349   1,520   7,437   7,892
Cash Flow from Investing Activities
  -5,309   -4,947   8,348   -43,652   -32,056
Cash Flow from Financing
  -549   1,502   5,353   36,018   25,591
Decrease / Increase in Cash
  -1,223   904   15,221   -197   1,427
Employees
  36,484   35,852   59,000   54,982   52,641