2024-04-25  10:10:00 PM Chg. -0.82 Volume Bid12:30:14 AM Ask12:30:14 AM Market Capitalization Dividend Y. P/E Ratio
37.97USD -2.11% 7.24 mill.
Turnover: 238.95 mill.
37.52Bid Size: 800 37.97Ask Size: 600 50.67 bill.USD 5.48% -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  2,118   3,712   3,870   3,700   3,605
Intangible Assets
  758   3,142   2,984   3,408   3,672
Long-Term Investments
  20,552   0.0000   -   1,494   57,713
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   2,148   1,833   2,244   -
Cash and Cash Equivalents
  3,987   19,065   18,868   20,295   5,379
Current Assets
  -   -   -   -   -
Total Assets
  225,697   473,078   509,228   541,241   555,255

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  5,433   12,236   11,550   14,277   14,598
Long-term debt
  23,709   41,339   39,597   35,913   43,203
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  195,519   406,520   438,316   471,970   494,718
Share Capital
  3,817   6,711   6,745   6,639   6,634
Total Equity
  30,178   66,558   70,912   69,271   60,537
Minority Interests
  56   174   105   0.0000   23
Total liabilities equity
  225,697   473,078   509,228   541,241   555,255

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  12,996   14,664   24,427   23,064   25,356
Depreciation (total)
  555   630   1,608   1,384   1,366
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,060   4,019   5,473   7,993   7,669
Income Taxes
  803   782   981   1,556   1,402
Minority Interests Profit
  20   13   10   -3   7
Net Income
  3,063   3,028   4,184   6,033   5,927

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.9600   3.7600   3.1100   4.5100   4.4600
Dividend per Share
  1.5600   1.7100   1.8000   1.8600   2.0000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,349   1,520   7,437   7,892   11,081
Cash Flow from Investing Activities
  -4,947   8,348   -43,652   -32,056   -29,972
Cash Flow from Financing
  1,502   5,353   36,018   25,591   20,017
Decrease / Increase in Cash
  904   15,221   -197   1,427   1,126
Employees
  35,852   59,000   54,982   52,641   -